| Cash Flow | 2025-07-31 | 2025-04-30 | 2025-01-31 |
|---|---|---|---|
| Increase/(decrease) in accrued interest payable | - | 13,864 | 6,931 |
| Increase in lease vendor payable | - | 0 | 288 |
| Operating lease rou assets and lease liabilities, net | 115 | 125 | -13,931 |
| Decrease payroll taxes | 0 | 0 | 0 |
| Net cash used in operating activities | -877,827 | -671,197 | -168,412 |
| Proceeds from related party advances | 509,000 | 509,000 | 359,000 |
| Repayment of related party advances | 378,000 | 150,000 | - |
| Proceeds from security deposits | 0 | 0 | 0 |
| Proceeds from customer deposits | 0 | - | - |
| Proceeds from sale of common stock subscription payable | 0 | 0 | 0 |
| Proceeds from sale of common stock | 936,500 | 542,500 | 15,000 |
| Net cash provided by financing activities | 1,067,500 | 901,500 | 374,000 |
| Purchase of property and equipment | 177,944 | 177,944 | 177,943 |
| Purchase of long term asset | 0 | 0 | 0 |
| Net cash used in investing activities | -177,944 | -177,944 | -177,943 |
| Net increase (decrease) in cash | 11,729 | 52,359 | 27,645 |
| Cash and cash equivalents at beginning of period | 20,255 | 20,255 | 20,255 |
| Cash and cash equivalents at end of period | 31,984 | 72,614 | 47,900 |
HNO International, Inc. (HNOI)
HNO International, Inc. (HNOI)