HNOI: the balance sheet

MyFinsight

For the year ending 2025-10-31, HNOI has $1,731,020 in assets. $3,360,970 in debts. $9,525 in cash and cash equivalents.

Unit: Dollar

Balance Sheets	2025-10-31	2024-10-31
Cash	9,525	20,255
Accounts receivable	332,669	-
Due from related party	-	0
Other receivable	1,000	-
Total current assets	343,194	20,255
Property and equipment, net	1,323,189	994,898
Long term asset, net	0	112,026
Right-of-use asset	64,637	121,805
Security deposits	-	0
Total non-current assets	1,387,826	1,228,729
Total assets	1,731,020	1,248,984

Accounts payable	715,236	138,029
Accrued payroll	-18	17,762
Accrued interest payable	56,345	28,845
Lease liability	60,953	57,062
Payroll tax	0	2,838
Advances, related party	1,088,385	960,585
Customer deposits	0	99
Convertible note payable, at fair value	59,867	-
Notes payable, related party	785,000	785,000
Total current liabilities	2,765,768	1,990,220
Lease liability	5,202	66,155
Long term notes payable, related party	590,000	590,000
Total non-current liability	595,202	656,155
Total liabilities	3,360,970	2,646,375
Preferred stock, value-Series APreferred Stock	5,000	5,000
Preferred stock, value-Series BPreferred Stock	360	-
Common stock, par value 0.001 per share 985,000,000 shares authorized 100,795,491 and 419,437,865 shares issued and outstanding as of october 31, 2025 and october 31, 2024, respectively	100,795	419,438
Common stock payable	25,250	15,250
Common stock subscription receivable	13,750	13,750
Preferred stock, value issued	-	0
Additional paid-in capital	50,302,585	43,611,365
Accumulated deficit	-52,050,190	-45,434,694
Total stockholders deficit	-1,629,950	-1,397,391
Total liabilities and stockholders deficit	1,731,020	1,248,984

Unit: Dollar