For the quarter ending 2026-03-31.
| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Income from fees-Banking | - | - | - | 1,003 |
| Income from fees-Service | 820 | 884 | 928 | 940 |
| Income from fees-Banking | 908 | 1,256* | 1,000 | - |
| Income from fees-Fiduciary And Trust | 616 | 249* | 651 | - |
| Earnings on bank-owned life insurance | 493 | 519 | 513 | 509 |
| Income from fees-Fiduciary And Trust | - | - | - | 542 |
| Gain on sale of mortgage loans, net | 77 | 127 | 78 | 117 |
| (losses) gains on other real estate owned and other assets, net | -34 | 0 | 0 | -177 |
| Other | 221 | 550 | 546 | 611 |
| Total non-interest income | 3,101 | 3,585 | 3,716 | 3,545 |
| Interest and fees on loans | 22,093 | 23,052 | 22,635 | 21,549 |
| Interest and fees on loans held for sale | 4 | 10 | 10 | 3 |
| Taxable | 1,164 | 1,211 | 1,403 | 1,398 |
| Nontaxable | 584 | 583 | 585 | 586 |
| Federal funds sold and other interest-bearing deposits | 436 | 328 | 256 | 290 |
| Dividends on other investments | 113 | 102 | 114 | 85 |
| Total interest income | 24,394 | 25,286 | 25,003 | 23,911 |
| Savings, interest checking and money market | 3,662 | 3,895 | 4,036 | 4,086 |
| Time deposits | 2,209 | 2,382 | 2,523 | 2,422 |
| Total interest expense on deposits | 5,871 | 6,277 | 6,559 | 6,508 |
| Interest on federal funds purchased and securities sold under agreements to repurchase and other | 13 | 1 | 1 | 1 |
| Interest on federal home loan bank advances | 635 | 603 | 718 | 404 |
| Interest on subordinated notes | 773 | 826 | 860 | 856 |
| Total interest expense on borrowings | 1,421 | 1,430 | 1,579 | 1,261 |
| Total interest expense | 7,292 | 7,707 | 8,138 | 7,769 |
| Net interest income | 17,102 | 17,579 | 16,865 | 16,142 |
| Release of credit losses on loans | -120 | 329 | 375 | -159 |
| Provision for (release of) credit losses on unfunded commitments | 193 | 47 | 0 | 108 |
| Total provision for (release of) credit losses on loans and unfunded commitments | 73 | 376 | 375 | -51 |
| Net interest income after provision for (release of) credit losses on loans and unfunded commitments | 17,029 | 17,203 | 16,490 | 16,193 |
| Investment securities gains (losses), net | 5 | 15 | 105 | -1 |
| Salaries and employee benefits | 6,814 | 7,019 | 7,207 | 6,703 |
| Occupancy expense, net | 991 | 1,011 | 931 | 947 |
| Furniture and equipment expense | 770 | 728 | 683 | 673 |
| Processing, network, and bank card expense | 1,418 | 1,440 | 1,372 | 1,443 |
| Legal, examination, and professional fees | 802 | 307 | 470 | 428 |
| Advertising and promotion | 204 | 443 | 252 | 212 |
| Postage, printing, and supplies | 299 | 359 | 354 | 342 |
| Other | 1,705 | 1,951 | 1,552 | 1,521 |
| Total non-interest expense | 13,003 | 13,258 | 12,821 | 12,269 |
| Income before income taxes | 7,132 | 7,545 | 7,490 | 7,468 |
| Income tax expense | 1,389 | 1,360 | 1,358 | 1,367 |
| Net income | 5,743 | 6,185 | 6,132 | 6,101 |
| Basic EPS | 0.83 | 0.896 | 0.89 | 0.88 |
| Diluted EPS | 0.83 | 0.896 | 0.88 | 0.88 |
| Basic Average Shares | 6,897,487 | 6,901,296 | 6,908,000 | 6,935,541 |
| Diluted Average Shares | 6,914,104 | 6,902,760 | 6,922,000 | 6,945,064 |
HAWTHORN BANCSHARES, INC. (HWBK)
HAWTHORN BANCSHARES, INC. (HWBK)