| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | -620 | 7,021 |
| Net realized loss (gain) on disposition of commercial loans | -7,882 | 536 |
| (reversal of) provision for credit losses | -3,404 | -2,512 |
| Depreciation and amortization expense | 4,033 | 2,209 |
| Amortization of acquired above- and below-market leases, net | 56 | 37 |
| Amortization of equity-based compensation | 23 | 15 |
| Amortization of debt finance costs to operating expense | 1,001 | 672 |
| Amortization of loan extension fees | 671 | 477 |
| Accrued interest receivable | -842 | 100 |
| Accrued expenses and other liabilities | 866 | 2 |
| Accrued interest payable | 213 | -84 |
| Due to related parties | -123 | -52 |
| Prepaid expenses and other assets | 1,054 | 49 |
| Net cash provided by operating activities | 8,932 | 6,072 |
| Origination of commercial loans | 2,043 | 1,498 |
| Loan extension fees received on commercial loans | 404 | 404 |
| Principal repayments of commercial loans | 74,029 | 11,835 |
| Proceeds from sale of commercial loan | 39,063 | - |
| Real estate capital expenditures | 226 | 70 |
| Net cash provided by investing activities | 111,227 | 10,671 |
| Payment of offering costs | 20 | 14 |
| Reimbursement of offering costs-Related Party | 468 | - |
| Proceeds from repurchase agreements | 0 | - |
| Principal repayments of repurchase agreements | 118,407 | 42,825 |
| Proceeds from mortgage loan payable | 24,500 | - |
| Principal repayments of credit facility | 0 | - |
| Proceeds from sale of loan participations | 66 | - |
| Principal repayments of loan participations | 1,498 | 820 |
| Debt finance costs | 2,011 | 1,315 |
| Distributions paid to common stockholders | 9,454 | 6,302 |
| Distributions paid to preferred stockholders | 4,486 | 2,991 |
| Net cash used in financing activities | -110,842 | -54,267 |
| Net change in cash, cash equivalents and restricted cash | 9,317 | -37,524 |
| Cash and cash equivalents at beginning of period | 64,549 | - |
| Cash and cash equivalents at end of period | 73,866 | - |
InPoint Commercial Real Estate Income, Inc. (ICRP)
InPoint Commercial Real Estate Income, Inc. (ICRP)