| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 70,878 | 27,025 | ||
| Restricted cash | 2,988 | - | ||
| Commercial mortgage loans at cost | 383,549 | 515,188 | ||
| Allowance for credit losses | 8,162 | 11,309 | ||
| Carrying value | 375,387 | 503,879 | ||
| Real estate owned, net of depreciation | 93,414 | 76,769 | ||
| Acquired lease intangible assets, net | 4,656 | 2,542 | ||
| Due from related parties | - | 1,023 | ||
| Deferred debt finance costs | 767 | 1,096 | ||
| Accrued interest receivable | 1,268 | 2,210 | ||
| Due from related parties | 555 | - | ||
| Prepaid expenses and other assets | 2,851 | 1,846 | ||
| Total assets | 552,764 | 616,390 | ||
| Repurchase agreements | 242,270 | 317,852 | ||
| Loan participations sold, net | 47,141 | 47,753 | ||
| Due to related parties | - | 1,481 | ||
| Mortgage loan payable, net | 23,804 | - | ||
| Acquired lease intangible liabilities, net | 639 | 356 | ||
| Due to related parties | 1,137 | - | ||
| Accrued interest payable | 2,513 | 2,216 | ||
| Distributions payable | 1,052 | 1,052 | ||
| Accrued expenses and other liabilities | 3,144 | 2,336 | ||
| Total liabilities | 321,700 | 373,046 | ||
| 6.75 series a cumulative redeemable preferred stock, 0.001 par value, 4,025,000 shares authorized and 3,544,553 shares issued and outstanding as of september 30, 2025 and december 31, 2024 | 4 | 4 | ||
| Common stock-Common Class P | 9 | 9 | ||
| Common stock-Common Class A | 1 | 1 | ||
| Common stock-Common Class T | 0 | 0 | ||
| Common stock-Common Class S | 0 | 0 | ||
| Common stock-Common Class D | 0 | 0 | ||
| Common stock-Common Class I | 0 | 0 | ||
| Additional paid in capital | 340,570 | 340,562 | ||
| Accumulated deficit | -109,520 | -97,232 | ||
| Total stockholders equity | 231,064 | 243,344 | ||
| Total liabilities and stockholders equity | 552,764 | 616,390 | ||
InPoint Commercial Real Estate Income, Inc. (ICRP)
InPoint Commercial Real Estate Income, Inc. (ICRP)