MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$1,880,532
Unit: Dollar
Positive Cash Flow Breakdown
    • Stock-based compensation
    • Depreciation and amortization
    • Accounts payable
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Capitalized internally developed...
    • Accrued expense
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net loss
-2,231,396 -2,543,802 -5,781,297 -
Net loss attributable to non-controlling interest
0 0 0 0
Change in value of equity method investment, related party
-5,000 -5,030 -35,000 -35,000
Depreciation and amortization
209,362 199,963 195,917 371,194
Non-cash lease expense
-138,646 --
Impairment of capitalized internal-use software
--6,572 0
Non-cash loss on extingusihment of debt
--159,033 --
Non-cash write off of mobile hardware
-0 0 0
Amortization of debt discount
-550 50,416 -
Loss on retirement of equipment
--0 0
Stock-based compensation
260,111 370,558 332,100 268,339
Change in fair value of warrant liability
-797 303 287 -4,164
Impairment on investment
-359,606 --
Loss on retirement of equipment
-0 --
Impairment on intangible assets
-9,681 --
Loss on inducement agreements
-0 0 -
Impairment of capitalized internal-use software
-6,572 --
Loss on termination of warrant agreement
-0 0 -
Non-cash interest
9,846 12,758 61,337 37,203
Non-cash investment gain
-0 0 -
Non-cash lease expense
-65,857 -40,785 62,649
Accounts receivable (including changes in related party balances of 0 and 277,571 respectively)
-82,018 -350,499 457,632 539,586
Note receivable, related party
0 0 0 -900,000
Net loss attributable to t stamp inc
----3,869,345
Related party receivables
64 -4,255 6,989 -4,806
Prepaid expenses and other current assets
-19,143 99,796 63,052 -192,650
Other assets
4,650 -15,991 2,449 13,707
Accounts payable
155,497 13,691 -234,520 66,666
Accrued expense
-228,896 -313,801 165,790 175,122
Related party payables
-54,470 52,048 -18,147 18,760
Deferred revenue
-81,004 -277,655 -76,253 268,385
Income tax payable
0 11,320 0 -5,343
Operating lease liabilities
-35,009 -35,895 -35,356 -65,182
Net cash flows used in operating activities
-1,857,732 -1,670,451 -1,918,146 -2,096,553
Investment
-0 0 -
Cash acquired in acquisition of lexverify, ltd
30,553 ---
Capitalized internally developed software costs
253,833 226,409 169,659 376,117
Cash consideration for cyberfish investment
34,776 ---
Patent application costs
34,886 31,304 25,861 54,059
Purchases of property and equipment
22,800 7,244 -9 38,834
Net cash flows used in investing activities
-315,742 -264,957 -195,511 -469,010
Proceeds from common stock, prefunded warrants, and common stock warrants, net of fees
0 4,835,842 5,196,980 3,210,023
Proceeds from exercise of warrants to common stock
--0 -
Proceeds from loans
-0 2,000,000 -
Forfeited common stock shares to satisfy taxes
0 4,506 0 14,880
Principal payments on loans
0 2,261,413 0 3,069,041
Payment to terminate common stock warrant agreement
-0 0 -
Proceeds from exercise of warrants to common stock
-0 --
Net cash flows from financing activities
0 2,569,923 7,196,980 126,102
Effect of foreign currency translation on cash
26,659 34,460 -3,356 -51,806
Net change in cash and cash equivalents
-2,146,815 668,975 5,079,967 -2,491,267
Cash and cash equivalents, beginning of period
6,040,996 5,372,021 2,783,321 -
Cash and cash equivalents, end of period
3,894,181 6,040,996 5,372,021 -
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Effect of foreigncurrency translation on...$26,659 Net change in cashand cash...-$2,146,815 Canceled cashflow$26,659 Stock-based compensation$260,111 Depreciation andamortization$209,362 Accounts payable$155,497 something is missing$103,434 Accounts receivable(including changes in...-$82,018 Prepaid expenses andother current assets-$19,143 Non-cash interest$9,846 Change in value ofequity method...-$5,000 Cash acquired inacquisition of lexverify,...$30,553 Net cash flows usedin operating...-$1,857,732 Net cash flows usedin investing...-$315,742 Canceled cashflow$844,411 Canceled cashflow$30,553 Net loss-$2,231,396 Capitalized internallydeveloped software costs$253,833 Patent applicationcosts$34,886 Cash considerationfor cyberfish...$34,776 Accrued expense-$228,896 Deferred revenue-$81,004 Non-cash lease expense-$65,857 Related party payables-$54,470 Operating leaseliabilities-$35,009 Other assets$4,650 Change in fair value ofwarrant liability-$797 Related partyreceivables$64 Purchases of property andequipment$22,800

T Stamp Inc (IDAI)

T Stamp Inc (IDAI)