MyFinsight

HomeAboutContact
Curious boy with magnifying glass
A worm made of letters APL
A worm made of letters BOA

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2024 MyFinsight. All rights reserved.

T Stamp Inc (IDAI)

For the quarter ending 2025-06-30, IDAI made $812,667 in revenue. -$1,711,958 in net income. Net profit margin of -210.66%.

Overview

Revenue
$812,667
Net Income
-$1,711,958
Net Profit Margin
-210.66%
EPS
-$0.69
Unit: Dollar
Revenue Breakdown
    • Professional Services Over Time
    • License Fees Over Time

Unit: Dollar
2025-06-30
2025-03-31
2024-09-30
2024-06-30
Net revenue (includes related party revenue of 250,893 and 0 during the three months ended june 30, 2025 and 2024, respectively, and 338,740 and 0 during the six months ended june 30, 2025 and 2024, respectively)812,667 545,471 511,081 500,395
Selling, general, and administrative1,430,853 1,787,590 2,181,907 2,132,395
Research and development513,370 437,235 569,506 564,736
Depreciation and amortization188,273 182,922 181,472 181,195
Cost of services (exclusive of depreciation and amortization shown separately below)362,776 300,710 254,892 247,435
Total operating expenses2,495,272 2,708,457 3,187,777 3,125,761
Operating loss-1,682,605 -2,162,986 -2,676,696 -2,625,366
Other expense27 1,726 1,526,997 369
Interest expense, net-11,917 -23,595 -114,320 -16,773
Change in fair value of warrant liability395 -4,559 -974 -2,408
Other income17,986 26,361 5,000,563 41,739
Total other income (expense), net5,647 5,599 3,360,220 27,005
Net loss before taxes and and equity method investment-1,676,958 - - -
Net loss from equity method investment, related party-35,000 - - -
Income tax (expense)- - - -
Net loss-1,711,958 - - -
Net loss attributable to non-controlling interest- - - -
Net loss before taxes- - - -2,598,361
Deemed dividend- - 1,939,439 -
Net loss before taxes- -2,157,387 683,524 -
Net loss before non-controlling interest- -2,157,387 -1,255,915 -2,598,361
Net loss attributable to t stamp inc-1,711,958 -2,157,387 -1,255,915 -2,598,361
Basic net loss per share attributable to t stamp inc. (in dollars per share)-0.69 -0.89 -0.07 -0.21
Diluted net loss per share attributable to t stamp inc. (in dollars per share)-0.69 -0.89 -0.07 -0.21
Weighted-average shares used to compute basic net loss per share (in shares)2,496,574 2,436,043 17,717,247 12,227,476
Weighted-average shares used to compute diluted net loss per share (in shares)2,496,574 2,436,043 17,717,247 12,227,476
Unit: Dollar

Income Statement

DownloadDownload image
Net lossattributable to t stamp inc-$1,711,958 (34.11%↑ Y/Y)Net loss-$1,711,958 Other income$17,986 (-56.91%↓ Y/Y)Net loss beforetaxes and and equity...-$1,676,958 Net loss from equitymethod investment,...-$35,000 Total other income(expense), net$5,647 (-79.09%↓ Y/Y)License Fees Over Time$30,000 Professional Services OverTime$782,667 Change in fair value ofwarrant liability$395 (116.40%↑ Y/Y)Interest expense, net-$11,917 (28.95%↑ Y/Y)Other expense$27 (-92.68%↓ Y/Y)Operating loss-$1,682,605 (35.91%↑ Y/Y)Net revenue(includes related party...$812,667 (62.41%↑ Y/Y)Total operatingexpenses$2,495,272 (-20.17%↓ Y/Y)Cost of services(exclusive of depreciation...$362,776 (46.61%↑ Y/Y)Depreciation andamortization$188,273 (3.91%↑ Y/Y)Research and development$513,370 (-9.10%↓ Y/Y)Selling, general, andadministrative$1,430,853 (-32.90%↓ Y/Y)