| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net loss | -217,047 | -120,079 |
| Interest and dividend income on investments held in trust account | 69,331 | 35,261 |
| Change in fair value of warrant liability | 5,578 | 12,750 |
| Prepaid expenses | 2,296 | -14,694 |
| Prepaid franchise taxes | 56,850 | - |
| Other receivable | -10,000 | - |
| Accounts payable and accrued expenses | -6,527 | 72,052 |
| Income tax payable | -138,140 | -77,500 |
| Net cash used in operating activities | -474,613 | -133,344 |
| Cash deposited in trust account | -12,000 | -6,000 |
| Cash withdrawn from trust account to pay franchise tax | 40,000 | - |
| Net cash (used in) provided by investing activities | 28,000 | -6,000 |
| Proceeds from loan - jc unify | 205,065 | 59,170 |
| Net cash provided by financing activities | 205,065 | 59,170 |
| Net change in cash | -241,548 | -80,174 |
| Cash and cash equivalents at beginning of period | 241,548 | - |
| Cash and cash equivalents at end of period | 0 | - |
International Media Acquisition Corp. (IMAQ)
International Media Acquisition Corp. (IMAQ)