| Cash Flow | 2026-03-31 |
|---|---|
| Net loss | -344,794 |
| Interest and dividend income on investments held in trust account | 126,434 |
| Change in fair value of warrant liability | -7,093 |
| Prepaid expenses | 745 |
| Prepaid franchise taxes | 33,212 |
| Other receivable | -10,000 |
| Accounts payable and accrued expenses | 4,830 |
| Income tax payable | -135,965 |
| Net cash used in operating activities | -633,413 |
| Cash advanced to target company | 499,900 |
| Cash deposited in trust account | 24,000 |
| Cash withdrawn from trust account to pay franchise tax | 80,000 |
| Net cash (used in) provided by investing activities | -443,900 |
| Proceeds from loan - jc unify | 161,093 |
| Proceeds from promissory note - wei-hua chang | 674,672 |
| Net cash provided by (used in) financing activities | 835,765 |
| Net change in cash | -241,548 |
International Media Acquisition Corp. (IMAQ)
International Media Acquisition Corp. (IMAQ)