MyFinsight

HomeBlogAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
$65,813K
Free Cash flow
$42,870K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from borrowings
    • Proceeds from sale or maturities...
    • Depreciation and amortization ex...
    • Others
Negative Cash Flow Breakdown
    • Repayment of borrowing
    • Purchases of marketable securiti...
    • Accounts and other receivables
    • Others

Cash Flow
2026-04-30
2025-04-30
Net income (loss)
9,213 93,582
Depreciation and amortization expense
42,602 35,373
Stock-based compensation
10,768 13,689
Impairment loss
5,089 1,247
Loss on disposal of property and equipment
-2,323 -1,130
Deferred income taxes
-656 7,088
Net losses (gains) on investment in marketable securities
-3,751 1,398
Net gains on derivative instruments
9,409 3,987
Shares issued to an employee in lieu of cash compensation
491 1,589
Income tax expense related to write-down of long-term deposits
5,908 -
Other noncash
-51 -1,327
Accounts and other receivables
17,634 -17,616
Merchandiseinventories
-1,215 -37,179
Textbookrentalinventories
596 21,281
Prepaid expenses and other current assets
7,006 -5,039
Changes in lease right-of-use assets and liabilities
12,875 -18,071
Long-term deposits
-52 -61
Other assets
-9,024 25,339
Accounts payable and accrued liabilities
7,708 -188,998
Other current liabilities
-30 -7,774
Deferred revenue
-3,311 -9,222
Other long-term liabilities
-13,362 3,574
Net cash flows provided by (used in) operating activities
59,066 -57,576
Purchases of marketable securities and other investments
62,740 101,988
Proceeds from sale or maturities of marketable securities and other investments
118,907 138,885
Proceeds from sale of derivative instruments
24,148 16,851
Payments for settlement of derivative instruments
12,618 8,549
Acquisition of business net of cash acquired
0 31,379
Purchase of property and equipment
16,196 11,237
Proceeds from disposal of property and equipment
0 792
Net cash flows provided by (used in) investing activities
51,501 3,375
Proceeds from borrowings
812,900 836,153
Repayment of borrowing
845,000 834,290
Proceeds from sale of barnes & noble education common stock, net of commissions and issuance costs
0 78,061
Payment of deferred financing costs
1,900 -
Dividend payments to stockholders
8,050 12,854
Proceeds from stock options exercises
-0
Payment for purchases of treasury stock
10 2,376
Shares withheld to cover payroll taxes
2,329 3,741
Other financing activities
-0
Payment of finance lease principal
365 -
Net cash flows provided by (used in) financing activities
-44,754 60,953
Net increase (decrease) in cash, cash equivalents, and restricted cash
65,813 6,752
Beginning of period
92,273 85,521
End of period
158,086 92,273
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Depreciation andamortization expense$42,602K (20.44%↑ Y/Y)Changes in leaseright-of-use assets and...$12,875K (171.25%↑ Y/Y)Stock-based compensation$10,768K (-21.34%↓ Y/Y)Proceeds from sale ormaturities of marketable...$118,907K (-14.38%↓ Y/Y)Net income (loss)$9,213K (-90.16%↓ Y/Y)Other assets-$9,024K (-135.61%↓ Y/Y)Accounts payable andaccrued liabilities$7,708K (104.08%↑ Y/Y)Income tax expenserelated to write-down of...$5,908K Impairment loss$5,089K (308.10%↑ Y/Y)Net losses (gains)on investment in...-$3,751K (-368.31%↓ Y/Y)Loss on disposal ofproperty and equipment-$2,323K (-105.58%↓ Y/Y)Merchandiseinventories-$1,215K (96.73%↑ Y/Y)Shares issued to anemployee in lieu of cash...$491K (-69.10%↓ Y/Y)Long-term deposits-$52K (14.75%↑ Y/Y)Other noncash-$51K (96.16%↑ Y/Y)Proceeds from sale ofderivative instruments$24,148K (43.30%↑ Y/Y)Net cash flowsprovided by (used in)...$59,066K (202.59%↑ Y/Y)Net cash flowsprovided by (used in)...$51,501K (1425.96%↑ Y/Y)Canceled cashflow$52,004K Canceled cashflow$91,554K Net increase(decrease) in cash, cash...$65,813K (874.72%↑ Y/Y)Canceled cashflow$44,754K Accounts and otherreceivables$17,634K (200.10%↑ Y/Y)Other long-termliabilities-$13,362K (-473.87%↓ Y/Y)Net gains onderivative instruments$9,409K (135.99%↑ Y/Y)Prepaid expenses andother current assets$7,006K (239.04%↑ Y/Y)Deferred revenue-$3,311K (64.10%↑ Y/Y)Deferred income taxes-$656K (-109.26%↓ Y/Y)Textbookrentalinventories$596K (-97.20%↓ Y/Y)Other currentliabilities-$30K (99.61%↑ Y/Y)Purchases of marketablesecurities and other...$62,740K (-38.48%↓ Y/Y)Purchase of property andequipment$16,196K (44.13%↑ Y/Y)Payments for settlementof derivative...$12,618K (47.60%↑ Y/Y)Proceeds from borrowings$812,900K (-2.78%↓ Y/Y)Net cash flowsprovided by (used in)...-$44,754K (-173.42%↓ Y/Y)Canceled cashflow$812,900K Repayment of borrowing$845,000K (1.28%↑ Y/Y)Dividend payments tostockholders$8,050K (-37.37%↓ Y/Y)Shares withheld tocover payroll taxes$2,329K (-37.74%↓ Y/Y)Payment of deferredfinancing costs$1,900K Payment of finance leaseprincipal$365K Payment for purchases oftreasury stock$10K (-99.58%↓ Y/Y)

IMMERSION CORP (IMMR)

IMMERSION CORP (IMMR)