For the year ending 2025-12-31, INGN has $298,625K in assets. $106,394K in debts. $103,729K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 103,729 | |||
| Marketable securities | 15,848 | |||
| Restricted cash | 1,289 | |||
| Accounts receivable, net | 38,863 | |||
| Inventories | 25,969 | |||
| Prepaid expenses and other current assets | 12,601 | |||
| Total current assets | 198,299 | |||
| Property and equipment | 85,326 | |||
| Accumulated depreciation | 48,964 | |||
| Property and equipment, net | 36,362 | |||
| Goodwill | 10,698 | |||
| Intangible assets, net | 30,763 | |||
| Operating lease right-of-use asset | 16,501 | |||
| Other assets | 6,002 | |||
| Total assets | 298,625 | |||
| Accounts payable and accrued expenses | 33,941 | |||
| Accrued payroll | 10,629 | |||
| Warranty reserve - current | 10,116 | |||
| Operating lease liability - current | 3,163 | |||
| Earnout liability | 0 | |||
| Deferred revenue - current | 5,503 | |||
| Income tax payable | 183 | |||
| Total current liabilities | 63,535 | |||
| Warranty reserve - noncurrent | 18,194 | |||
| Operating lease liability - noncurrent | 14,313 | |||
| Deferred revenue - noncurrent | 3,603 | |||
| Deferred tax liability | 6,749 | |||
| Total liabilities | 106,394 | |||
| Common stock, 0.001 par value per share 200,000,000 shares authorized 27,232,350 and 23,902,338 shares issued and outstanding as of december 31, 2025 and 2024, respectively | 27 | |||
| Additional paid-in capital | 363,545 | |||
| Accumulated deficit | -175,584 | |||
| Accumulated other comprehensive income (loss) | 4,243 | |||
| Total stockholders' equity | 192,231 | |||
| Total liabilities and stockholders' equity | 298,625 | |||
Inogen Inc (INGN)
Inogen Inc (INGN)