| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Income tax receivable | - | 0 | ||
| Cash and cash equivalents | 106,476 | 103,685 | ||
| Marketable securities | 16,747 | 18,745 | ||
| Restricted cash | 1,281 | 1,272 | ||
| Accounts receivable, net | 40,374 | 38,592 | ||
| Inventories, net | 25,075 | 24,313 | ||
| Prepaid expenses and other current assets | 13,762 | 16,514 | ||
| Total current assets | 203,715 | 203,121 | ||
| Property and equipment | 85,364 | - | ||
| Accumulated depreciation | 48,033 | - | ||
| Property and equipment, net | 37,331 | 40,171 | ||
| Goodwill | 10,695 | 10,700 | ||
| Intangible assets, net | 32,049 | 33,359 | ||
| Operating lease right-of-use asset | 17,199 | 17,982 | ||
| Other assets | 6,020 | 6,707 | ||
| Total assets | 307,009 | 312,040 | ||
| Accounts payable and accrued expenses | 34,207 | 35,144 | ||
| Accrued payroll | 11,860 | 12,847 | ||
| Warranty reserve - current | 9,785 | 9,739 | ||
| Operating lease liability - current | 3,122 | 3,082 | ||
| Earnout liability | 0 | 0 | ||
| Deferred revenue - current | 5,970 | 6,256 | ||
| Income tax payable | 0 | 0 | ||
| Total current liabilities | 64,944 | 67,068 | ||
| Warranty reserve - noncurrent | 17,816 | 16,985 | ||
| Operating lease liability - noncurrent | 15,099 | 15,955 | ||
| Deferred revenue - noncurrent | 4,081 | 4,591 | ||
| Deferred tax liability | 7,894 | 7,950 | ||
| Total liabilities | 109,834 | 112,549 | ||
| Common stock, 0.001 par value per share 200,000,000 shares authorized 27,148,482 and 23,902,338 shares issued and outstanding as of september 30, 2025 and december 31, 2024, respectively | 27 | 27 | ||
| Additional paid-in capital | 361,921 | 359,740 | ||
| Accumulated deficit | -168,457 | -163,163 | ||
| Accumulated other comprehensive income (loss) | 3,684 | 2,887 | ||
| Total stockholders' equity | 197,175 | 199,491 | ||
| Total liabilities and stockholders' equity | 307,009 | 312,040 | ||
Inogen Inc (INGN)
Inogen Inc (INGN)