| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Deposit for acquisition | - | 50,000 | ||
| Cash | 2,259,432 | 2,038,288 | ||
| Accounts receivable, net | 23,979,191 | 30,627,972 | ||
| Inventory | 30,658 | 30,658 | ||
| Due from related parties | 668,177 | 659,338 | ||
| Prepaid and other current assets | 2,900,271 | 2,148,774 | ||
| Total current assets | 29,837,729 | 35,555,030 | ||
| Property and equipment, net | 670,642 | 609,393 | ||
| Intangible assets, net | 7,077,715 | 7,198,028 | ||
| Goodwill | 7,958,601 | 6,750,045 | ||
| Deferred tax assets | 243,108 | 243,108 | ||
| Other assets | 1,098,405 | 1,052,894 | ||
| Total assets | 46,886,200 | 51,408,498 | ||
| Convertible notes - net of discount of 0 and 210,296 | 0 | 0 | ||
| Loans payable, non-current | 34,118 | - | ||
| Employee benefits, non-current | 256,130 | 276,614 | ||
| Accounts payable | 7,942,825 | 9,353,772 | ||
| Contract liabilities | 887,408 | - | ||
| Loans payable - net of discount of 105,323 and 62,898, respectively | 2,674,548 | 4,455,875 | ||
| Contingent liability for acquisition of subsidiary | 285,175 | 0 | ||
| Stock payable for acquisition of subsidiary | 500,000 | - | ||
| Accrued and other current liabilities | 15,009,370 | 20,572,944 | ||
| Loans payable - related parties | 211,050 | 352,007 | ||
| Convertible notes - net of discount of 7,671 and 138,654, respectively | 1,166,471 | 2,082,673 | ||
| Due to related parties | 65,829 | 26,613 | ||
| Total current liabilities | 28,742,676 | 36,843,884 | ||
| Total liabilities | 29,032,924 | 37,120,498 | ||
| Equity attributed to stockholders of iqstel inc | 13,172,868 | - | ||
| Equity attributable to noncontrolling interests | 4,680,408 | - | ||
| Total stockholders' equity | 17,853,276 | 14,288,000 | ||
| Total liabilities and stockholders' equity | 46,886,200 | 51,408,498 | ||
iQSTEL Inc (IQST)
iQSTEL Inc (IQST)