| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 341,746 | 158,942 | ||
| Accounts receivable, net | 28,704 | 183,634 | ||
| Inventory | 497,614 | 476,991 | ||
| Investments equity securities | 2,571,429 | - | ||
| Prepaid expenses and other current assets | 385,055 | 513,647 | ||
| Total current assets | 3,824,548 | 1,333,214 | ||
| Restricted cash - non-current | 234,500 | 234,500 | ||
| Property and equipment, gross | 8,543,736 | - | ||
| Less - accumulated depreciation | 1,653,779 | - | ||
| Property and equipment, net | 6,889,958 | 7,025,647 | ||
| Right-of-use assets | 1,695,171 | 1,748,589 | ||
| Intangibles assets | 1,175,099 | 1,426,446 | ||
| Goodwill | 9,088,263 | 8,988,263 | ||
| Deferred financing costs | 1,000,000 | - | ||
| Other assets | 48,227 | 53,997 | ||
| Total assets | 23,955,766 | 20,810,656 | ||
| Accounts payable | 1,700,265 | 1,875,438 | ||
| Accrued expenses | 969,940 | 1,013,364 | ||
| Operating lease liabilities | 170,774 | 166,945 | ||
| Notes payable, net of discount | - | 3,486,268 | ||
| Loans payable, net of discount | 2,057,740 | 2,738,871 | ||
| Convertible notes payable | 274,908 | 258,393 | ||
| Promissory note | 1,120,623 | 511,682 | ||
| Notes payable, net of discount | 3,424,599 | - | ||
| Total current liabilities | 9,718,849 | 10,050,961 | ||
| Operating lease liabilities, non-current | 1,813,828 | 1,857,960 | ||
| Notes payable - noncurrent | 8,254,408 | 8,455,473 | ||
| Total liabilities | 19,787,085 | 20,364,394 | ||
| Common stock value-Common Class A | 360 | 231 | ||
| Common stock value-Common Class B | 302 | 302 | ||
| Preferred stock value-Series BPreferred Stock | 1 | - | ||
| Additional paid in capital | 48,494,176 | 42,245,614 | ||
| Accumulated deficit | -44,326,158 | -41,799,885 | ||
| Total stockholders equity (deficit) | 4,168,681 | 446,262 | ||
| Total liabilities and stockholders equity (deficit) | 23,955,766 | 20,810,656 | ||
INSPIRE VETERINARY PARTNERS, INC. (IVP)
INSPIRE VETERINARY PARTNERS, INC. (IVP)