For the year ending 2025-12-31, JBGS has $4,388,191K in assets. $2,719,259K in debts. $75,270K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Land and improvements | 1,019,967 | |||
| Buildings and improvements | 3,973,514 | |||
| Construction in progress, including land | 175,673 | |||
| Real estate, at cost | 5,169,154 | |||
| Less accumulated depreciation | 1,408,641 | |||
| Real estate, net | 3,760,513 | |||
| Cash and cash equivalents | 75,270 | |||
| Restricted cash | 28,020 | |||
| Tenant and other receivables | 21,810 | |||
| Deferred rent receivable | 182,891 | |||
| Investments in unconsolidated real estate ventures | 105,711 | |||
| Deferred leasing costs, net | 66,356 | |||
| Intangible assets, net | 30,333 | |||
| Other assets, net | 117,287 | |||
| Total assets | 4,388,191 | |||
| Mortgage loans, net | 1,579,158 | |||
| Revolving credit facility | 205,000 | |||
| Term loans, net | 718,408 | |||
| Accounts payable and accrued expenses | 84,748 | |||
| Lease intangible liabilities | 3,871 | |||
| Accumulated amortization | 2,082 | |||
| Lease intangible liabilities, net | 1,789 | |||
| Lease incentive liabilities | 8,333 | |||
| Liabilities related to operating lease right-of-use assets | 40,764 | |||
| Prepaid rent | 13,936 | |||
| Security deposits | 13,135 | |||
| Environmental liabilities | 17,468 | |||
| Dividends payable | 13,124 | |||
| Derivative financial instruments, at fair value | 12,350 | |||
| Accrual for loss contingencies | 2,500 | |||
| Other | 8,546 | |||
| Other liabilities, net | 131,945 | |||
| Total liabilities | 2,719,259 | |||
| Redeemable noncontrolling interests | 511,342 | |||
| Total equity | 1,157,590 | |||
| Total liabilities, redeemable noncontrolling interests and equity | 4,388,191 | |||
JBG SMITH Properties (JBGS)
JBG SMITH Properties (JBGS)