MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Balance Sheets Overview
Debt to Asset Ratio
63.14%
Unit: Thousand (K) dollars
Assets Breakdown
Buildings and improvements
Less accumulated depreciation
Land and improvements
Others
Liabilities Breakdown
Additional paid-in capital
Mortgage loans, net
Accumulated deficit
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Balance Sheets
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Land and improvements
987,802
980,178
1,019,967
1,026,236
Buildings and improvements
4,016,401
3,971,356
3,973,514
4,035,802
Construction in progress, including land
111,275
186,581
175,673
170,333
Real estate, at cost
5,115,478
5,138,115
5,169,154
5,232,371
Less accumulated depreciation
1,478,008
1,444,854
1,408,641
1,449,973
Real estate, net
3,637,470
3,693,261
3,760,513
3,782,398
Cash and cash equivalents
74,803
79,780
75,270
64,437
Restricted cash
33,264
35,075
28,020
23,342
Tenant and other receivables
25,141
27,079
21,810
23,797
Deferred rent receivable
187,747
183,731
182,891
179,853
Investments in unconsolidated real estate ventures
115,603
105,348
105,711
91,539
Deferred leasing costs, net
63,246
64,972
66,356
68,367
Intangible assets, net
11,497
29,422
30,333
51,988
Other assets, net
112,064
117,126
117,287
131,382
Total assets
4,260,835
4,335,794
4,388,191
4,417,103
Mortgage loans, net
1,601,618
1,580,147
1,579,158
1,577,796
Revolving credit facility
210,000
230,000
205,000
160,000
Term loans, net
718,832
718,620
718,408
718,450
Accounts payable and accrued expenses
65,630
71,833
84,748
79,385
Other liabilities, net
94,057
100,479
131,945
124,691
Total liabilities
2,690,137
2,701,079
2,719,259
2,660,322
Redeemable noncontrolling interests
492,712
494,820
511,342
566,200
Common shares-Common Stock No Class
585
585
-
-
Common shares-Common Class B
161
161
-
-
Additional paid-in capital
2,328,305
2,335,815
-
-
Accumulated deficit
-1,268,511
-1,199,107
-
-
Accumulated other comprehensive income (loss)
5,873
2,441
-
-
Total shareholders' equity of jbg smith properties
1,066,413
-
-
-
Noncontrolling interests
11,573
-
-
-
Total equity
1,077,986
1,139,895
1,157,590
1,190,581
Total liabilities, redeemable noncontrolling interests and equity
4,260,835
4,335,794
4,388,191
4,417,103
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Balance Sheets
Buildings and
improvements
$4,016,401K
(4.05%↑ Y/Y)
Land and
improvements
$987,802K
(-0.77%↓ Y/Y)
Construction in progress,
including land
$111,275K
(-67.36%↓ Y/Y)
Real estate, at cost
$5,115,478K
(-1.56%↓ Y/Y)
Real estate, net
$3,637,470K
(-3.66%↓ Y/Y)
Deferred rent receivable
$187,747K
(6.85%↑ Y/Y)
Investments in
unconsolidated real estate...
$115,603K
(23.17%↑ Y/Y)
Other assets, net
$112,064K
(-4.28%↓ Y/Y)
Cash and cash
equivalents
$74,803K
(21.77%↑ Y/Y)
Deferred leasing costs,
net
$63,246K
(-10.52%↓ Y/Y)
Restricted cash
$33,264K
(12.64%↑ Y/Y)
Tenant and other
receivables
$25,141K
(17.64%↑ Y/Y)
Intangible assets, net
$11,497K
(-78.25%↓ Y/Y)
Less accumulated
depreciation
$1,478,008K
(4.02%↑ Y/Y)
Total assets
$4,260,835K
(-6.34%↓ Y/Y)
Total liabilities,
redeemable noncontrolling...
$4,260,835K
(-6.34%↓ Y/Y)
Total liabilities
$2,690,137K
(0.25%↑ Y/Y)
Total equity
$1,077,986K
(-18.51%↓ Y/Y)
Redeemable noncontrolling
interests
$492,712K
(-9.30%↓ Y/Y)
Mortgage loans, net
$1,601,618K
(3.96%↑ Y/Y)
Term loans, net
$718,832K
(0.08%↑ Y/Y)
Revolving credit facility
$210,000K
(-7.08%↓ Y/Y)
Other liabilities,
net
$94,057K
(-18.99%↓ Y/Y)
Accounts payable and
accrued expenses
$65,630K
(-19.29%↓ Y/Y)
Total shareholders'
equity of jbg smith...
$1,066,413K
Noncontrolling interests
$11,573K
Accumulated deficit
-$1,268,511K
Additional paid-in capital
$2,328,305K
Accumulated other
comprehensive income (loss)
$5,873K
Common shares-Common
Stock No Class
$585K
Common shares-Common
Class B
$161K
Buy us a coffee
JBG SMITH Properties (JBGS)
JBG SMITH Properties (JBGS)