MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$129,375K
Net Income
-$59,155K
Net Profit Margin
-45.72%
EPS
-$1.03
Unit: Thousand (K) dollars
Revenue Breakdown
Fixed
Third-party real estate services...
Variable
Other revenue
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Total revenue
129,375
127,602
123,075*
123,870
Depreciation and amortization
44,791
45,305
46,477*
48,164
Property operating
35,964
36,218
34,556*
36,564
Real estate taxes
12,309
12,046
11,461*
12,284
Corporate and other
15,404
15,287
14,268*
13,214
Third-party real estate services
16,364
16,998
19,164*
14,058
Transaction and other costs
685
9,841
1,213*
494
Total expenses
125,517
135,695
127,138*
124,778
Income (loss) from unconsolidated real estate ventures, net
-586
-374
-5,060*
-664
Interest and other income, net
4,658
1,400
-403*
2,378
Interest expense
36,029
35,548
33,158*
34,781
Loss (gain) on the sale of real estate, net
-285
21,075
-23,105*
4,660
Gain (loss) on the extinguishment of debt, net
-
-
-9,104*
-
Impairment loss
44,065
1,500
10,971*
4,771
Total other income (expense)
-76,307
-14,947
-81,801*
-33,178
Loss before income tax (expense) benefit
-72,449
-23,040
-85,865*
-34,086
Income tax (expense) benefit
-
7
-5,094*
926
Net loss
-72,449
-23,047
-80,771*
-35,012
Net loss attributable to redeemable noncontrolling interests
-13,381
-4,350
-13,402*
-6,457
Net income attributable to noncontrolling interests
87
-
-
-
Net loss attributable to common shareholders
-59,155
-18,697
-67,369
-28,555
Basic EPS
-1.03
-0.32
-0.92
-0.48
Diluted EPS
-1.03
-0.32
-0.92
-0.48
Basic Average Shares
58,284,000
59,073,000
73,190,000
60,606,000
Diluted Average Shares
58,284,000
59,073,000
73,190,000
60,606,000
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Net loss
attributable to common...
-$59,155K
(-207.44%↓ Y/Y)
Net loss
attributable to redeemable...
-$13,381K
(-239.62%↓ Y/Y)
Fixed
$98,740K
Variable
$7,892K
Net loss
-$72,449K
(-212.54%↓ Y/Y)
Net income
attributable to...
$87K
Property rental
$106,632K
(0.12%↑ Y/Y)
Third-party real estate
services, including...
$17,002K
(14.84%↑ Y/Y)
Other revenue
$5,741K
(11.15%↑ Y/Y)
Loss before income
tax (expense)...
-$72,449K
(-211.42%↓ Y/Y)
Total revenue
$129,375K
(2.29%↑ Y/Y)
Total expenses
$125,517K
(-2.10%↓ Y/Y)
Total other income
(expense)
-$76,307K
(-254.44%↓ Y/Y)
Interest and other
income, net
$4,658K
(567.34%↑ Y/Y)
Depreciation and
amortization
$44,791K
(-5.82%↓ Y/Y)
Property operating
$35,964K
(3.12%↑ Y/Y)
Third-party real estate
services
$16,364K
(20.66%↑ Y/Y)
Corporate and other
$15,404K
(-7.87%↓ Y/Y)
Real estate taxes
$12,309K
(-2.70%↓ Y/Y)
Transaction and other costs
$685K
(-75.93%↓ Y/Y)
Impairment loss
$44,065K
(38.51%↑ Y/Y)
Interest expense
$36,029K
(1.29%↑ Y/Y)
Income (loss) from
unconsolidated real estate...
-$586K
(-153.71%↓ Y/Y)
Loss (gain) on the
sale of real estate,...
-$285K
(-100.68%↓ Y/Y)
Buy us a coffee
JBG SMITH Properties (JBGS)
JBG SMITH Properties (JBGS)