For the quarter ending 2026-03-31.
| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Interest and fees on loans | 26,586 | 25,537* | 26,191 | 25,220 |
| Interest on investment securities, taxable | 1,165 | 1,027* | 1,043 | 1,071 |
| Interest on investment securities, tax-exempt | 9 | 9* | 9 | 9 |
| Dividends | 116 | 124* | 119 | 121 |
| Interest on deposits in banks | 1,206 | 1,381* | 1,583 | 1,422 |
| Federal funds purchased | - | -4* | - | 2 |
| Total interest and dividend income | 29,082 | 28,077* | 28,945 | 27,843 |
| Deposits | 11,673 | 12,393* | 12,424 | 12,001 |
| Federal home loan bank advances | 551 | 563* | 572 | 565 |
| Subordinated debt | 349 | 349* | 349 | 349 |
| Total interest expense | 12,573 | 13,300* | 13,345 | 12,917 |
| Net interest income | 16,509 | 14,777* | 15,600 | 14,926 |
| Provision for credit losses | 23 | 349* | 356 | 537 |
| Net interest income after provision for credit losses | 16,486 | 14,428* | 15,244 | 14,389 |
| Service charges on deposit accounts | 85 | 77* | 87 | 86 |
| Other service charges and fees | 138 | 157* | 135 | 141 |
| Insurance commissions | 64 | 192* | 58 | 33 |
| Gain on sale of government guaranteed loans | 6 | 72* | 106 | 61 |
| Non-qualified deferred compensation plan asset (gaines) losss, net | -13 | -108* | 158 | 182 |
| Other income (gain) | 4 | -54* | 109 | 4 |
| Total non-interest income | 284 | 334* | 653 | 507 |
| Salaries and employee benefits | 5,621 | 4,423* | 5,693 | 5,178 |
| Occupancy expense of premises | 406 | 326* | 405 | 407 |
| Furniture and equipment expenses | 346 | 319* | 329 | 315 |
| Other operating expenses | 2,550 | 2,479* | 2,607 | 2,413 |
| Total non-interest expenses | 8,923 | 7,547* | 9,034 | 8,313 |
| Income before income taxes | 7,847 | 7,215* | 6,863 | 6,583 |
| Income tax expense | 1,746 | 1,742* | 1,459 | 1,480 |
| Net income | 6,101 | 5,473 | 5,404 | 5,103 |
| Basic EPS | 0.43 | 0.386 | 0.38 | 0.36 |
| Diluted EPS | 0.43 | 0.386 | 0.38 | 0.36 |
| Basic Average Shares | 14,125,649 | 14,174,016 | 14,172,953 | 14,221,597 |
| Diluted Average Shares | 14,125,649 | 14,187,438 | 14,172,953 | 14,223,418 |
John Marshall Bancorp, Inc. (JMSB)
John Marshall Bancorp, Inc. (JMSB)