For the year ending 2025-12-31.
| Income Statement | 2025-12-31 | |||
|---|---|---|---|---|
| Interest and fees on loans | 102,651 | |||
| Interest on investment securities, taxable | 4,198 | |||
| Interest on investment securities, tax-exempt | 36 | |||
| Dividends | 484 | |||
| Interest on deposits in banks | 5,888 | |||
| Total interest and dividend income | 113,257 | |||
| Deposits | 49,027 | |||
| Federal funds purchased | 2 | |||
| Federal home loan bank advances | 2,268 | |||
| Subordinated debt | 1,396 | |||
| Total interest expense | 52,693 | |||
| Net interest income | 60,564 | |||
| Provision for (recovery of) credit losses | 1,688 | |||
| Net interest income after provision for (recovery of) credit losses | 58,876 | |||
| Service charges on deposit accounts | 336 | |||
| Other service charges and fees | 571 | |||
| Insurance commissions | 328 | |||
| Gain on sale of government guaranteed loans | 322 | |||
| Non-qualified deferred compensation plan asset gains, net | 402 | |||
| Other income | 115 | |||
| Total non-interest income | 2,074 | |||
| Salaries and employee benefits | 20,729 | |||
| Occupancy expense of premises | 1,544 | |||
| Furniture and equipment expenses | 1,285 | |||
| Other operating expenses | 10,009 | |||
| Total non-interest expenses | 33,567 | |||
| Income before income taxes | 27,383 | |||
| Income tax expense | 6,150 | |||
| Net income | 21,233 | |||
| Basic EPS | 1.49 | |||
| Diluted EPS | 1.49 | |||
| Basic Average Shares | 14,189,522 | |||
| Diluted Average Shares | 14,194,603 | |||
John Marshall Bancorp, Inc. (JMSB)
John Marshall Bancorp, Inc. (JMSB)