| Income Statement | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Interest and fees on loans | 26,191 | 25,220 | ||
| Interest on investment securities, taxable | 1,043 | 1,071 | ||
| Interest on investment securities, tax-exempt | 9 | 9 | ||
| Dividends | 119 | 121 | ||
| Interest on deposits in banks | 1,583 | 1,422 | ||
| Federal funds purchased | - | 2 | ||
| Total interest and dividend income | 28,945 | 27,843 | ||
| Deposits | 12,424 | 12,001 | ||
| Federal home loan bank advances | 572 | 565 | ||
| Subordinated debt | 349 | 349 | ||
| Total interest expense | 13,345 | 12,917 | ||
| Net interest income | 15,600 | 14,926 | ||
| Provision for (recovery of) credit losses | 356 | 537 | ||
| Net interest income after provision for (recovery of) credit losses | 15,244 | 14,389 | ||
| Service charges on deposit accounts | 87 | 86 | ||
| Other service charges and fees | 135 | 141 | ||
| Insurance commissions | 58 | 33 | ||
| Gain on sale of government guaranteed loans | 106 | 61 | ||
| Non-qualified deferred compensation plan asset gains, net | 158 | 182 | ||
| Other income | 109 | 4 | ||
| Total non-interest income | 653 | 507 | ||
| Salaries and employee benefits | 5,693 | 5,178 | ||
| Occupancy expense of premises | 405 | 407 | ||
| Furniture and equipment expenses | 329 | 315 | ||
| Other operating expenses | 2,607 | 2,413 | ||
| Total non-interest expenses | 9,034 | 8,313 | ||
| Income before income taxes | 6,863 | 6,583 | ||
| Income tax expense | 1,459 | 1,480 | ||
| Net income | 5,404 | 5,103 | ||
| Earnings per share, basic | 0.38 | 0.36 | ||
| Earnings per share, diluted | 0.38 | 0.36 | ||
| Weighted average number of shares outstanding, basic | 14,172,953 | 14,221,597 | ||
| Weighted average number of shares outstanding, diluted | 14,172,953 | 14,223,418 | ||
John Marshall Bancorp, Inc. (JMSB)
John Marshall Bancorp, Inc. (JMSB)