For the quarter ending 2026-03-31.
| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Private Education Loans-Private Education Loans | 277 | 299* | 276 | 273 |
| Federal Family Education Loan Program Ffelp Guaranteed Loans-Federal Family Education Loan Program Ffelp Guaranteed Loans | 401 | 454* | 484 | 483 |
| Cash and investments | 17 | 19* | 21 | 22 |
| Total interest income | 695 | 771* | 781 | 778 |
| Total interest expense | 564 | 656* | 639 | 650 |
| Net interest income (loss) | 131 | 115* | 142 | 128 |
| Less provisions for loan gaines | 27 | -27* | 168 | 37 |
| Net interest income (loss) after provisions for loan losses | 104 | 142* | -26 | 91 |
| Gain on sale of subsidiary | 0 | 0* | 0 | - |
| Servicing revenue | 11 | 11* | 13 | 14 |
| Asset recovery and business processing revenue | 0 | 24* | 0 | 0 |
| Losses on debt repurchases | - | 0* | - | - |
| Other income | 5 | 4* | 10 | 19 |
| Gains (losses) on derivative and hedging activities, net | 5 | -16* | -4 | -5 |
| Total other income (loss) | 21 | 21* | 19 | 28 |
| Salaries and benefits | 32 | 49* | 32 | 35 |
| Other operating expenses | 57 | 66* | 73 | 65 |
| Total operating expenses | 89 | 114* | 105 | 100 |
| Goodwill and acquired intangible asset impairment and amortization expense | 4 | 0* | 1 | 1 |
| Restructuring/other reorganization expenses | 0 | 11* | 4 | 0 |
| Total expenses | 93 | 125* | 110 | 101 |
| Income (gain) before income tax expense (benefit) | 32 | 38* | -117 | 18 |
| Income tax expense (benefit) | 15 | 10* | -31 | 4 |
| Net income (gain) | 17 | 28 | -86 | 14 |
| Basic EPS | 0.18 | 0.283 | -0.87 | 0.14 |
| Diluted EPS | 0.17 | 0.286 | -0.87 | 0.13 |
| Basic Average Shares | 95,000,000 | 99,000,000 | 98,000,000 | 100,000,000 |
| Diluted Average Shares | 96,000,000 | 98,000,000 | 98,000,000 | 101,000,000 |
NAVIENT CORP (JSM)
NAVIENT CORP (JSM)