| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Total revenue | 841 | 809 | 774 | 817 |
| Cost of revenue-Service | 112 | 113 | - | - |
| Cost of revenue-Product | 105 | 106 | - | - |
| Selling, general and administrative | 219 | 208 | 217 | 220 |
| Research and development | 62 | 64 | 65 | 66 |
| Depreciation, amortization and impairments | 108 | 99 | 91 | 90 |
| Cost of revenue | - | - | 211 | 246 |
| Restructuring and other | 6 | 17 | 20 | 36 |
| Operating income | 229 | 202 | 170 | 159 |
| Interest expense | -84 | -77 | -68 | -73 |
| Loss on debt financing transactions | -4 | 0 | -1 | -2 |
| Other (expense) income, net | -2 | -1 | 4 | -3 |
| Total other expense, net | -90 | -78 | -65 | -78 |
| Net income before income taxes | 139 | 124 | 105 | 81 |
| Income tax expense | 25 | 29 | 23 | 17 |
| Net income | 114 | 95 | 82 | 64 |
| Net income attributable to l&w | - | - | - | 64 |
| Basic | 1.37 | 1.12 | 0.97 | 0.72 |
| Basic shares | 84,000,000 | 84,000,000 | 85,000,000 | 89,000,000 |
| Diluted | 1.34 | 1.11 | 0.94 | 0.71 |
| Diluted shares | 85,000,000 | 86,000,000 | 87,000,000 | 91,000,000 |
Light & Wonder, Inc. (LAWIL)
Light & Wonder, Inc. (LAWIL)