| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 17,464 | 10,528 |
| Depreciation, amortization, and accretion | 522 | -1,253 |
| Provision for credit losses | 426 | 215 |
| Deferred income tax provision (benefit) | 2,146 | 1,221 |
| Increase in cash surrender value of bank-owned life insurance | 1,060 | 699 |
| Bank-owned life insurance death benefits in excess of cash surrender value | 0 | - |
| Realized and unrealized gains from equity securities, net | 21 | 22 |
| Realized losses from sales of debt securities, available-for-sale | 0 | 0 |
| Realized gains from sales of premises and equipment | 0 | - |
| Origination of mortgage loans for sale | 79,955 | 57,973 |
| Realized gains from sales of loans | -2,174 | -1,456 |
| Proceeds from sales of originated loans | 83,667 | 58,959 |
| Proceeds from sales of acquired loans | 0 | 0 |
| Realized losses from sales of acquired loans | 0 | 0 |
| Compensation expense related to restricted stock | 515 | 385 |
| Accrued interest receivable | 102 | 94 |
| Other assets | 407 | 2,095 |
| Other liabilities | 635 | -37 |
| Total adjustments | 4,192 | -2,849 |
| Net cash flows provided by operating activities | 21,656 | 7,679 |
| Purchases of securities, equity securities | 30 | 20 |
| Proceeds from sales, available for-sale debt securities | 0 | 0 |
| Proceeds from maturities, prepayments and calls, available for-sale debt securities | 26,576 | 12,541 |
| Purchases of securities, available for-sale debt securities | 1,680 | 750 |
| Proceeds from maturities, prepayments and calls, held-to-maturity debt securities | 391 | 273 |
| Purchases of securities, held-to-maturity debt securities | 1,377 | 1,378 |
| Purchase of interest-bearing time deposits | 8 | 6 |
| Purchase of federal reserve bank stock | 0 | 0 |
| Purchases of federal home loan bank stock | 0 | 0 |
| Proceeds from redemption of federal home loan bank stock | 0 | 0 |
| Net decrease in loans | -45,189 | -12,170 |
| Purchases of premises and equipment | 614 | 305 |
| Proceeds from sales of premises and equipment | 1 | 1 |
| Cash and cash equivalents paid for acquisition, net of cash acquired | 0 | 0 |
| Funding of tax credit investments | 1,422 | 1,163 |
| Net cash flows provided by investing activities | 67,026 | 21,363 |
| Net increase (decrease) in customer deposits | -29,210 | 41,080 |
| Net decrease in short-term borrowings | 0 | 0 |
| Proceeds from issuance of long-term debt | 363 | 0 |
| Principal payments on long-term debt | 50,799 | 50,153 |
| Proceeds from issuance of common stock | 505 | 331 |
| Repurchase of common stock | 69 | 69 |
| Cash dividends paid on common stock | 9,351 | 6,197 |
| Net cash flows used in financing activities | -88,561 | -15,008 |
| Net change in cash and cash equivalents | 121 | 14,034 |
| Cash and cash equivalents at beginning of period | 35,744 | - |
| Cash and cash equivalents at end of period | 35,865 | - |
LCNB CORP (LCNB)
LCNB CORP (LCNB)