| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Interest and fees on loans | 24,163 | 23,838 | 23,181 | 24,342 |
| With a readily determinable fair value | 12 | 11 | 10 | 10 |
| Without a readily determinable fair value | 25 | 25 | 29 | 30 |
| Taxable | 1,212 | 1,213 | 1,256 | 1,181 |
| Non-taxable | 160 | 161 | 146 | 163 |
| Other investments | 733 | 691 | 694 | 672 |
| Total interest income | 26,305 | 25,939 | 25,316 | 26,398 |
| Interest on deposits | 6,857 | 7,119 | 7,559 | 9,578 |
| Interest on short-term borrowings | 1 | 1 | 1 | - |
| Interest on long-term debt | 1,321 | 1,278 | 1,457 | 1,850 |
| Total interest expense | 8,179 | 8,398 | 9,017 | 11,428 |
| Net interest income | 18,126 | 17,541 | 16,299 | 14,970 |
| Provision for credit losses | 211 | 18 | 197 | 660 |
| Net interest income after provision for credit losses | 17,915 | 17,523 | 16,102 | 14,310 |
| Revenue-Fiduciary And Trust | 2,588 | 2,262 | - | - |
| Revenue-Deposit Account | 1,935 | 1,884 | - | - |
| Revenue | - | - | 3,930 | 3,996 |
| Net losses from sales of debt securities, available-for-sale | 0 | 0 | - | - |
| Bank-owned life insurance income | 361 | 353 | 346 | 654 |
| Net gains from sales of loans | 718 | 615 | 841 | 1,625 |
| Other operating income | 102 | 134 | 105 | 132 |
| Total non-interest income | 5,704 | 5,248 | 5,222 | 6,407 |
| Salaries and employee benefits | 8,682 | 8,872 | 9,172 | 9,025 |
| Equipment expenses | 380 | 371 | 382 | 420 |
| Occupancy expense, net | 1,015 | 1,022 | 1,010 | 966 |
| State financial institutions tax | 432 | 449 | 453 | 505 |
| Marketing | 336 | 281 | 315 | 320 |
| Amortization of intangibles | 247 | 301 | 297 | 304 |
| Fdic insurance premiums, net | 359 | 380 | 410 | 547 |
| Contracted services | 880 | 859 | 870 | 807 |
| Merger-related expenses | 0 | 140 | - | 281 |
| Other non-interest expense | 2,814 | 2,892 | 2,900 | 2,212 |
| Total non-interest expense | 15,145 | 15,567 | 15,809 | 15,387 |
| Income before income taxes | 8,474 | 7,204 | 5,515 | 5,330 |
| Provision for income taxes | 1,538 | 1,285 | 906 | 798 |
| Net income | 6,936 | 5,919 | 4,609 | 4,532 |
| Basic (in dollars per share) | 0.49 | 0.41 | 0.33 | 0.31 |
| Basic (in shares) | 14,097,414 | 14,085,764 | 14,051,310 | 14,103,358 |
| Diluted (in dollars per share) | 0.49 | 0.41 | 0.33 | 0.31 |
| Diluted (in shares) | 14,097,414 | 14,085,764 | 14,051,310 | 14,103,358 |
LCNB CORP (LCNB)
LCNB CORP (LCNB)