MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
-$1,188,710
Free Cash flow
$6,877,965
Unit: Dollar
Positive Cash Flow Breakdown
    • Net loss
    • Issuance of common stock to inve...
    • Exercise of options
    • Others
Negative Cash Flow Breakdown
    • Common stock sales at the market...
    • Tax payment on net issuance of v...
    • Stock options issued for service...
    • Others

Cash Flow
2026-03-31
2025-09-30
2025-06-30
Net loss
9,169,175 -5,806,058 -9,663,657
Stock options issued for services
-1,362,110 410,948 1,282,692
Amortization of deferred compensation
-439,347 80,750 401,863
Performance stock units issued for services
NaN 171,650 384,925
Restricted stock units issued for services
853,755 477,865 11,113
Non-cash compensation expense from stock option exercises
NaN 705,500 NaN
Common stock issued for commitment shares
NaN 80,210 243,830
Depreciation and amortization of patents
-938,252 491,521 943,089
Amortization of right of use asset
-99,125 51,764 100,938
(gain) loss on disposal of property and equipment and intangible assets
-30,784 -34,425 28,800
Accounts receivable
34,812 25,000 -34,812
Prepaid expenses and other current assets
501,403 -156,165 237,115
Accounts payable
429,266 67,923 -195,412
Accrued bonuses and accrued expenses
773,460 -30,634 -394,875
Accounts payable and accrued expenses-related parties
-6,560 3,669 -53,359
Contract liability
8,334 -4,167 -8,333
Operating lease liability
78,197 -42,734 -81,934
Net cash used in operating activities
6,375,247 -3,176,204 -7,260,222
Cost of intangibles
-102,248 164,860 108,332
Purchase of property and equipment
-502,718 59,290 893,894
Net cash used in investing activities
604,966 -224,150 -1,002,226
Exercise of options
1,611,440 46,679 204,000
Cashless option exercise tax payments
NaN 0 171,926
Tax payment on net issuance of vested restricted stock units
2,088,366 NaN NaN
Cashless tax payment on vested restricted stock awards
NaN 0 12,875
Tax payment on net issuance of performance stock units
481,103 NaN NaN
Issuance of common stock, institutional investor
NaN 2,318,505 2,174,983
Issuance of common stock to investment bank
4,930,928 NaN NaN
Common stock sales at the market by investment banking company
-7,833,135 13,870,294 507,248
Net cash provided by financing activities
-8,168,923 16,235,478 2,701,430
Net increase (decrease) in cash and cash equivalents
-1,188,710 12,835,124 -5,561,018
Cash and cash equivalents - beginning of period
34,942,070 22,106,946 27,667,964
Cash and cash equivalents - end of period
75,102,750 34,942,070 22,106,946
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net loss$9,169,175 Purchase of property andequipment-$502,718 Cost of intangibles-$102,248 Restricted stock unitsissued for services$853,755 Accrued bonuses andaccrued expenses$773,460 Accounts payable$429,266 Operating lease liability$78,197 (gain) loss on disposalof property and...-$30,784 Contract liability$8,334 Net cash used inoperating activities$6,375,247 Net cash used ininvesting activities$604,966 Canceled cashflow$4,967,724 Net increase(decrease) in cash and cash...-$1,188,710 Canceled cashflow$6,980,213 Issuance of common stockto investment bank$4,930,928 Exercise of options$1,611,440 something is missing-$1,586,115 Stock options issuedfor services-$1,362,110 Depreciation andamortization of patents-$938,252 Prepaid expenses andother current assets$501,403 Amortization of deferredcompensation-$439,347 Amortization of right of useasset-$99,125 Accounts receivable$34,812 Accounts payable andaccrued...-$6,560 Net cash provided byfinancing activities-$8,168,923 Canceled cashflow$6,542,368 Common stock sales atthe market by...-$7,833,135 something is missing-$4,308,687 Tax payment on netissuance of vested...$2,088,366 Tax payment on netissuance of performance...$481,103

Lightwave Logic, Inc. (LWLG)

Lightwave Logic, Inc. (LWLG)