MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2025-12-31.

Cash Flow Overview

Free Cash flow
$1,399,337
Unit: Dollar
Positive Cash Flow Breakdown
    • Proceeds from fhlb advances, net
    • Proceeds from maturities, calls ...
    • Net change in other liabilities
    • Others
Negative Cash Flow Breakdown
    • Net (increase) decrease in loans
    • Net change in deposits
    • Originations of loans held for s...
    • Others

Cash Flow
2025-12-31
2025-09-30
2025-06-30
Net income
501,396 444,293 42,445
Depreciation and amortization
70,976 69,994 295,003
Recovery of credit losses
33,000 -40,000 -93,833
Stock based compensation expense
38,600 38,868 156,682
Esop expense
35,439 35,438 61,667
Provision for valuation allowance on foreclosed assets (oreo), net
--378,767
Net amortization of discounts and premiums on debt securities
-890 -1,154 -45,702
Amortization of deferred loan fees, net
19,291 33,335 51,859
Net gain on sale of loans
28,983 41,161 148,203
Deferred tax expense (benefit)
-62,464 28,595 -12,761
Earnings on cash value of life insurance
71,550 69,893 269,888
(increase) decrease in interest receivable
5,384 32,956 69,918
Originations of loans held for sale
518,000 1,632,024 5,907,284
Proceeds from loans held for sale
546,983 1,673,185 6,055,487
Net change in operating leases
58 57 1,209
Net change in other assets
-106,109 107,801 -27,067
Net change in other liabilities
785,577 129,547 938,228
Net cash provided by operating activities
1,413,356 463,961 1,448,511
Net change in interest-bearing deposits in other financial institutions
-641,952 581,031 37,359
Proceeds from maturities, calls and repayments of debt securities available for sale
1,150,284 93,654 1,703,945
Proceeds from maturities and calls of debt securities held to maturity
7,241 14,379 32,768
Net (increase) decrease in loans
5,667,675 5,389,646 17,202,381
Purchases of property and equipment
14,019 7,327 179,043
Cash received from mhc in conversion
--100,000
Net cash (used in) provided by investing activities
-3,882,217 -5,869,971 -15,582,070
Net cash proceeds from common stock offering
--15,210,356
Exercise of stock options
--13,314
Purchase of esop shares
--1,354,720
Net change in deposits
-3,334,137 6,480,764 2,260,072
Proceeds from fhlb advances, net
4,000,000 -5,000,000
Repayments of fhlb advances
--3,000,000
Purchase and retirement of common stock
--82,165
Net cash provided by (used in) financing activities
665,863 6,480,764 18,046,857
Net change in cash and cash equivalents
-1,802,998 1,074,754 3,913,298
Cash and cash equivalents at beginning of period
15,460,490 14,385,736 10,472,438
Cash and cash equivalents at end of period
13,657,492 15,460,490 14,385,736
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net change in otherliabilities$785,577 Proceeds from loans heldfor sale$546,983 Net income$501,396 Proceeds from fhlbadvances, net$4,000,000 Net change in otherassets-$106,109 Depreciation andamortization$70,976 Stock basedcompensation expense$38,600 Esop expense$35,439 Recovery of credit losses$33,000 Net amortization ofdiscounts and premiums on...-$890 Net change inoperating leases$58 Net cash provided byoperating activities$1,413,356 Net cash provided by(used in) financing...$665,863 Canceled cashflow$705,672 Canceled cashflow$3,334,137 Net change in cashand cash...-$1,802,998 Canceled cashflow$2,079,219 Proceeds frommaturities, calls and...$1,150,284 Net change ininterest-bearing deposits in...-$641,952 Proceeds from maturitiesand calls of debt...$7,241 Originations of loans held forsale$518,000 Earnings on cash value oflife insurance$71,550 Deferred tax expense(benefit)-$62,464 Net gain on sale ofloans$28,983 Amortization of deferred loanfees, net$19,291 (increase) decrease ininterest receivable$5,384 Net change indeposits-$3,334,137 Net cash (used in)provided by investing...-$3,882,217 Canceled cashflow$1,799,477 Net (increase)decrease in loans$5,667,675 Purchases of property andequipment$14,019

Marathon Bancorp, Inc. MD (MBBC)

Marathon Bancorp, Inc. MD (MBBC)