MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
$32,974K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Net income
    • Depreciation and amortization ex...
    • Non-cash lease expense
    • Others
Negative Cash Flow Breakdown
    • Purchases of property and equipm...
    • Operating lease liability
    • Payments on debt borrowings
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income
34,182 20,071 27,411 55,595
Depreciation and amortization expense
23,434 23,150 22,400 42,655
Loss on extinguishment of debt
--540 0 0
Stock-based compensation expense
6,838 6,740 6,573 13,320
Loss on sale of assets, net
-125 -10,989 -2,759 -790
Amortization of deferred debt issuance costs
262 238 291 574
Non-cash lease expense
14,652 14,285 13,936 27,262
Deferred income tax
10,978 6,994 11,654 17,131
Accounts receivable, net
211 -2,040 36 1,852
Other receivables
2,069 1,034 -1,142 -230
Inventory, net
-430 70 -30 -314
Prepaid expenses and other current assets
315 -428 -540 -969
Accounts payable
-2,002 -4,994 5,221 2,471
Accrued expenses
4,069 -6,301 11,006 -3,764
Deferred revenue
1,821 -902 150 2,554
Operating lease liability
-12,791 -12,182 -12,221 -23,654
Other noncurrent assets and liabilities
-257 21 -499 217
Net cash provided by operating activities
79,660 59,971 91,355 134,378
Purchases of property and equipment
46,686 76,745 65,542 113,112
Acquisition of car wash operations, net of cash
-0 --
Proceeds from sale of property and equipment
187 41,701 5,068 1,783
Net cash used in investing activities
-46,499 -35,044 -60,474 -111,329
Proceeds from issuance of common stock under employee plans
372 1,422 454 3,662
Payments of tax withholding on option exercises
-0 0 0
Proceeds from debt borrowings
-0 0 0
Payments on revolving line of credit
-0 0 0
Proceeds from revolving line of credit
-0 0 0
Payments of deferred debt issuance costs
-0 0 0
Payments on debt borrowings
7,000 31,000 22,000 67,307
Principal payments on finance lease obligations
212 208 198 387
Other financing activities
--2,396 --
Net cash used in financing activities
-6,840 -32,182 -21,744 -64,032
Net change in cash and cash equivalents and restricted cash during period
26,321 -7,255 9,137 -40,983
Cash and cash equivalents and restricted cash at beginning of period
28,511 35,766 67,612 -
Cash and cash equivalents and restricted cash at end of period
54,832 28,511 35,766 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$34,182K Depreciation andamortization expense$23,434K Non-cash lease expense$14,652K Deferred income tax$10,978K Stock-based compensationexpense$6,838K Accrued expenses$4,069K Deferred revenue$1,821K Inventory, net-$430K Amortization of deferred debtissuance costs$262K Other noncurrentassets and liabilities-$257K Loss on sale ofassets, net-$125K Net cash provided byoperating activities$79,660K Canceled cashflow$17,388K Net change in cashand cash...$26,321K Canceled cashflow$53,339K Operating lease liability-$12,791K Other receivables$2,069K Accounts payable-$2,002K Prepaid expenses andother current assets$315K Accounts receivable, net$211K Proceeds from sale ofproperty and equipment$187K Proceeds from issuance ofcommon stock under...$372K Net cash used ininvesting activities-$46,499K Net cash used infinancing activities-$6,840K Canceled cashflow$187K Canceled cashflow$372K Purchases of property andequipment$46,686K Payments on debtborrowings$7,000K Principal payments onfinance lease...$212K

Mister Car Wash, Inc. (MCW)

Mister Car Wash, Inc. (MCW)