| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net revenues | 988 | 973 | 936 | 896 |
| Product | 466 | 463 | - | - |
| Service | 61 | 57 | - | - |
| Cost of revenues | 527 | 520 | 492 | 464 |
| Gross profit | 461 | 453 | 444 | 432 |
| Research and development | 76 | 76 | 70 | 70 |
| Selling, general and administrative | 180 | 175 | 185 | 167 |
| Acquisition and integration costs | 0 | 0 | - | 3 |
| Restructuring and other | 4 | 5 | 16 | 1 |
| Fees and expenses related to amendments to the term loan facility | 0 | 0 | 2 | 2 |
| Amortization of intangible assets | 63 | 62 | 60 | 61 |
| Income from operations | 138 | 135 | 111 | 128 |
| Interest income | 3 | 4 | 3 | 6 |
| Interest expense | 53 | 55 | 53 | 64 |
| Loss on extinguishment of debt | -2 | -2 | -3 | -5 |
| Other expense (income), net | -2 | -10 | 1 | -5 |
| Income before income taxes | 84 | 72 | 59 | 60 |
| Provision (benefit) for income taxes | 10 | 10 | 7 | -2 |
| Net income | 74 | 62 | 52 | 62 |
| Changes in value of financial instruments designated as cash flow hedges | -2 | -9 | -16 | -59 |
| Foreign currency translation adjustments | -23 | 190 | 54 | 184 |
| Change in net investment hedge | 0 | -40 | -19 | -28 |
| Unrecognized pension gain (loss) | 0 | 0 | -4 | 3 |
| Unrealized gain on investments | 0 | 0 | - | 13 |
| Total comprehensive income (loss) | 49 | 203 | 75 | 169 |
| Earnings per share, basic, total | 1.1 | 0.92 | 0.77 | 0.92 |
| Earnings per share, diluted, total | 1.1 | 0.92 | 0.77 | 0.92 |
| Weighted average number of shares outstanding, basic, total | 67,300,000 | 67,200,000 | 67,400,000 | 67,400,000 |
| Weighted average number of shares outstanding, diluted, total | 67,600,000 | 67,400,000 | 67,700,000 | 67,600,000 |
MKS INC (MKSI)
MKS INC (MKSI)