For the quarter ending 2025-12-31, MLAB has $434,849K in assets. $248,158K in debts. $28,975K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | 2025-09-30 | 2025-06-30 | |
|---|---|---|---|---|
| Cash and cash equivalents | 28,975 | 20,422 | 21,279 | |
| Accounts receivable, less allowance for credit losses of 2,523 and 1,186, respectively | 40,233 | 40,092 | 39,068 | |
| Inventories | 26,559 | 27,739 | 28,106 | |
| Prepaid expenses and other current assets | 9,865 | 9,180 | 9,805 | |
| Total current assets | 105,632 | 97,433 | 98,258 | |
| Property, plant and equipment, net of accumulated depreciation of 29,901 and 26,421, respectively | 31,599 | 31,835 | 31,692 | |
| Deferred tax asset | 1,474 | 1,472 | 1,474 | |
| Other assets | 17,195 | 17,855 | 18,868 | |
| Intangible assets-Customer Relationships | 67,898 | 70,511 | 73,524 | |
| Intangible assets-Other Intangible Assets | 21,748 | 22,757 | 23,877 | |
| Goodwill | 189,303 | 188,488 | 188,050 | |
| Total assets | 434,849 | 430,351 | 435,743 | |
| Accounts payable | 5,253 | 5,090 | 6,270 | |
| Accrued payroll and benefits | 13,879 | 10,036 | 10,426 | |
| Unearned revenues | 14,558 | 14,258 | 15,077 | |
| Other accrued expenses | 15,549 | 14,223 | 16,070 | |
| Term loan, current portion | 5,156 | 4,688 | 4,219 | |
| Convertible notes, net of debt issuance costs | 0 | 0 | 97,432 | |
| Total current liabilities | 54,395 | 48,295 | 149,494 | |
| Deferred tax liability | 21,831 | 21,661 | 21,563 | |
| Other noncurrent liabilities | 10,961 | 11,763 | 12,657 | |
| Term loan, noncurrent portion, net of debt issuance costs | 62,721 | 64,164 | 65,533 | |
| Revolving line of credit | 98,250 | 106,000 | 14,000 | |
| Total liabilities | 248,158 | 251,883 | 263,247 | |
| Common stock, no par value authorized 25,000,000 shares issued and outstanding, 5,524,813 and 5,455,421 shares, respectively | 368,555 | 365,173 | 361,361 | |
| (accumulated deficit) | -180,727 | -183,473 | -185,067 | |
| Accumulated other comprehensive (loss) | -1,137 | -3,232 | -3,798 | |
| Total stockholders equity | 186,691 | 178,468 | 172,496 | |
| Total liabilities and stockholders equity | 434,849 | 430,351 | 435,743 | |
MESA LABORATORIES INC CO (MLAB)
MESA LABORATORIES INC CO (MLAB)