| Income Statement | 2025-09-30 | 2025-06-30 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Interest and fees on loans | 30,688 | 32,443 | 31,615 | 31,546 |
| Interest on federal funds sold and interest-bearing deposits | - | - | 1,285 | 1,083 |
| Mortgage-backed securities | 85 | 94 | 85 | 94 |
| Tax-exempt securities | - | - | 294 | 268 |
| U.s. government agencies | - | 34 | - | - |
| Tax-exempt securities-USStates And Political Subdivisions | 270 | 267 | - | - |
| Taxable securities | - | - | 64 | 64 |
| Taxable securities-USStates And Political Subdivisions | 64 | 64 | - | - |
| Other | 286 | 239 | 248 | 272 |
| Interest on interest-bearing deposits at other financial institutions | 11 | 932 | - | - |
| Interest on federal funds sold | 1,060 | 213 | - | - |
| Total interest income | 32,464 | 34,286 | 33,591 | 33,327 |
| Interest on interest-bearing demand deposits | 1,071 | 1,004 | 2,117 | 2,172 |
| Interest on savings and now deposits | 467 | 391 | 206 | 190 |
| Interest on money market deposits | 4,623 | 4,707 | 5,277 | 5,638 |
| Interest on time deposits | 8,369 | 8,595 | 9,543 | 9,027 |
| Interest on federal funds purchased | 28 | 0 | 277 | 191 |
| Interest on federal home loan bank advances | 0 | 0 | - | - |
| Interest on subordinated debt | 804 | 799 | 828 | 820 |
| Total interest expense | 15,362 | 15,496 | 18,248 | 18,038 |
| Net interest income | 17,102 | 18,790 | 15,343 | 15,289 |
| Provision for credit losses - loans | -66 | -528 | 3,125 | 931 |
| Provision for credit losses - off-balance sheet credit exposure | 210 | -15 | -212 | -293 |
| Net interest income after provision for credit losses | 16,958 | 19,333 | 12,430 | 14,651 |
| Deposit account service charges | 557 | 538 | 557 | 490 |
| Bank owned life insurance income | 316 | 308 | 302 | 291 |
| Gain on retirement of subordinated debt | 145 | 68 | - | - |
| Net loss on securities called or matured | 0 | 0 | - | -48 |
| Gain on equity securities | 0 | 103 | - | - |
| Other non-interest income | 104 | 49 | 27 | 140 |
| Total non-interest income | 1,122 | 1,066 | 886 | 873 |
| Salaries and employee benefits | 7,366 | 8,279 | 7,250 | 7,484 |
| Furniture and equipment expenses | 799 | 1,141 | 931 | 940 |
| Advertising and marketing | 571 | 530 | 579 | 566 |
| Occupancy expenses | 400 | 318 | 407 | 415 |
| Outside services | 625 | 1,290 | 845 | 839 |
| Franchise tax | 524 | 524 | - | - |
| Fdic insurance | 560 | 850 | - | - |
| Data processing | 375 | 357 | - | - |
| Administrative expenses | 259 | 270 | 215 | 229 |
| Other operating expenses | 1,188 | 1,186 | 2,992 | 2,195 |
| Total non-interest expense | 12,667 | 14,745 | 13,219 | 12,668 |
| Income before income taxes | 5,413 | 5,654 | 97 | 2,856 |
| Income tax expense (benefit) | 896 | 1,064 | -168 | 238 |
| Net income | 4,517 | 4,590 | 265 | 2,618 |
| Basic and diluted earnings (loss) per common share (in dollars per share) | 0.52 | 0.53 | -0.04 | 0.27 |
| Diluted (in dollars per share) | 0.52 | 0.53 | -0.04 | 0.27 |
| Weighted average number of common shares issued, basic and diluted (in shares) | 7,704,639 | 7,704,677 | 7,601,925 | 7,608,389 |
MainStreet Bancshares, Inc. (MNSB)
MainStreet Bancshares, Inc. (MNSB)