MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Cash Flow Overview
Change in Cash
-$54,544K
Free Cash flow
$31,212K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
Proceeds from short-term borrowi...
Proceeds from sales of mortgage ...
Proceeds from the maturity or ca...
Others
Negative Cash Flow Breakdown
Net (increase)/decrease in loans
Repayment of short-term borrowin...
Purchases of held-to-maturity se...
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Cash Flow
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Net income
21,691
8,706
19,447
18,297
Provision for credit losses
528
1,594
-839
-434
Depreciation
1,543
1,493
1,363
1,187
Amortization of intangibles
1,819
1,300
930
944
Net amortization of security discounts/premiums
-159
-229
-141
-57
Noncash operating lease expense
915
795
725
784
Amortization of finance lease right-of-use asset
45
45
45
45
Loss on sales of investment securities
0
-
-
-
Earnings on cash surrender value of life insurance
1,041
705
609
605
Mortgage loans originated for sale
29,262
21,039
70,335
1,420
Proceeds from sales of mortgage loans originated for sale
30,339
8,467
73,304
2,449
Gain on sale of mortgage loans
1,118
314
552
1,013
Sba loans originated for sale
328
2,783
1,643
0
Proceeds from sales of sba loans originated for sale
353
2,948
1,742
0
Gain on sale of sba loans
27
163
100
0
Gain on sale of property, plant, and equipment
0
-
41
0
Loss/(gain) on sale or write-down of foreclosed assets
4
491
203
471
Discount on subordinated debt
0
0
-1
155
Accretion of loan fair value marks
1,852
2,441
-
-
Restricted stock compensation expense
880
533
-
-
Stock compensation expense
-
-
541
914
Stock option expense
1,076
132
-
-
Deferred income tax expense
806
1,309
6,513
5,927
Increase in accrued interest receivable
433
-740
-65
1,159
Increase in other assets
-7,188
-867
11,121
-2,421
Increase/(decrease) in accrued interest payable
-20
1,125
-5,518
3,039
Increase in operating lease liability
-895
1,700
-762
-827
Increase in other liabilities
-3,694
4,544
-242
-4,404
Net cash provided by operating activities
32,380
14,455
13,258
26,275
Proceeds from the sale of available-for-sale securities
-
-
0
-
Proceeds from the maturity or call of available-for-sale securities
22,331
28,265
25,856
14,967
Purchases of available-for-sale securities
39,871
98,899
12,402
33,495
Proceeds from the maturity or call of held-to-maturity securities
13,443
6,342
6,767
9,881
Purchases of held-to-maturity securities
45,435
-
-
-
Stock dividends received on fhlb and other bank stock
-
-
113
112
Redemption of restricted investment in bank stock
-1,241
13,023
-
-
(purchases)/reduction of restricted investment in bank stock
-
-
952
-261
Purchases of restricted investment in bank stock
4,399
15,528
-
-
Net cash received/(paid) from acquisitions
-
-
1
-218,113
Net cash received from acquisitions
21
-55,304
-
-
Net (increase)/decrease in loans
109,040
65,628
42,592
-11,919
Purchases of bank premises and equipment
1,168
1,425
1,805
1,946
Proceeds from the sale of premises and equipment
0
0
232
0
Proceeds from the sale of foreclosed assets
41
168
1,819
0
Proceeds from bank-owned life insurance
0
2,022
273
360
Earnings on bank-owned life insurance
-
0
0
-
Net change in investments in tax credits and other partnerships
1,657
-2,770
-513
-486
Net cash (used in)/provided by investing activities
-166,975
33,918
-22,179
2,546
Net (decrease)/increase in deposits
-17,670
9,393
-128,057
-106,944
Common stock dividends paid
5,621
6,237
5,082
4,551
Proceeds from employee and director stock purchase plan stock issuance
171
194
140
171
Proceeds from public offering of common stock
-
-
0
-
Treasury stock purchased
2,710
-
246
226
Net change in finance lease liability
38
37
37
37
Proceeds from short-term borrowings
205,367
453,300
20,833
222,750
Repayment of short-term borrowings
99,367
442,633
0
224,750
Long-term debt repayment
81
20,081
82
79
Proceeds from long-term debt
-
-
0
-
Subordinated debt redemption
0
-
37,150
-1
Exercise of stock options
-
-
351
3,161
Cash paid in lieu of fractional shares
0
-
-
-
Net cash provided by financing activities
80,051
-6,101
-149,330
-108,497
Net (decrease)/increase in cash and cash equivalents
-54,544
42,272
-158,251
-79,676
Cash and cash equivalents, beginning of period
141,190
98,918
257,169
70,564
Cash and cash equivalents, end of period
86,646
141,190
98,918
257,169
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Cash Flow
Proceeds from short-term
borrowings
$205,367K
Proceeds from sales of
mortgage loans...
$30,339K
(-11.02%↓ Y/Y)
Net income
$21,691K
(17.22%↑ Y/Y)
Proceeds from employee
and director stock...
$171K
(-44.48%↓ Y/Y)
Increase in other assets
-$7,188K
(-56.74%↓ Y/Y)
Accretion of loan fair
value marks
$1,852K
Amortization of intangibles
$1,819K
(55.20%↑ Y/Y)
Depreciation
$1,543K
(-33.06%↓ Y/Y)
Stock option expense
$1,076K
Noncash operating lease
expense
$915K
(-31.46%↓ Y/Y)
Restricted stock
compensation expense
$880K
Deferred income tax
expense
$806K
(-44.45%↓ Y/Y)
Provision for credit
losses
$528K
(-79.46%↓ Y/Y)
Proceeds from sales of sba
loans originated for...
$353K
(-81.45%↓ Y/Y)
Net amortization of
security...
-$159K
(-20.45%↓ Y/Y)
Amortization of finance lease
right-of-use asset
$45K
(-50.00%↓ Y/Y)
Loss/(gain) on sale or
write-down of foreclosed...
$4K
(114.29%↑ Y/Y)
Net cash provided by
financing activities
$80,051K
(-34.91%↓ Y/Y)
Net cash provided by
operating activities
$32,380K
(-20.05%↓ Y/Y)
Canceled cashflow
$125,487K
Canceled cashflow
$36,818K
Net
(decrease)/increase in cash and cash...
-$54,544K
(-120.48%↓ Y/Y)
Canceled cashflow
$112,431K
Proceeds from the
maturity or call of...
$22,331K
(14.93%↑ Y/Y)
Proceeds from the
maturity or call of...
$13,443K
(-26.52%↓ Y/Y)
Proceeds from the sale of
foreclosed assets
$41K
(-43.06%↓ Y/Y)
Net cash received
from acquisitions
$21K
(-99.99%↓ Y/Y)
Repayment of short-term
borrowings
$99,367K
Net
(decrease)/increase in deposits
-$17,670K
(-112.62%↓ Y/Y)
Common stock dividends
paid
$5,621K
(-34.08%↓ Y/Y)
Treasury stock purchased
$2,710K
(52.42%↑ Y/Y)
Long-term debt repayment
$81K
(-48.41%↓ Y/Y)
Net change in
finance lease liability
$38K
(-47.22%↓ Y/Y)
Mortgage loans
originated for sale
$29,262K
(-8.18%↓ Y/Y)
Increase in other
liabilities
-$3,694K
(-259.91%↓ Y/Y)
Gain on sale of
mortgage loans
$1,118K
(-11.76%↓ Y/Y)
Earnings on cash
surrender value of life...
$1,041K
(36.08%↑ Y/Y)
Increase in operating
lease liability
-$895K
(-118.16%↓ Y/Y)
Increase in accrued
interest receivable
$433K
(175.83%↑ Y/Y)
Sba loans
originated for sale
$328K
(-81.60%↓ Y/Y)
Gain on sale of sba
loans
$27K
(-77.50%↓ Y/Y)
Increase/(decrease) in accrued
interest payable
-$20K
(78.26%↑ Y/Y)
Net cash (used
in)/provided by investing...
-$166,975K
(-262.42%↓ Y/Y)
Canceled cashflow
$35,836K
Net
(increase)/decrease in loans
$109,040K
(2214.00%↑ Y/Y)
Purchases of
held-to-maturity securities
$45,435K
Purchases of
available-for-sale securities
$39,871K
(-74.43%↓ Y/Y)
Purchases of restricted
investment in bank stock
$4,399K
Net change in
investments in tax credits...
$1,657K
(237.85%↑ Y/Y)
Redemption of restricted
investment in bank stock
-$1,241K
Purchases of bank premises
and equipment
$1,168K
(-73.95%↓ Y/Y)
Buy us a coffee
MID PENN BANCORP INC (MPB)
MID PENN BANCORP INC (MPB)