MultiSensor AI Holdings, Inc. (MSAI)
2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|
| Revenue, net | 1,419 | 1,170 | 1,602 | 2,125 |
| Selling, general and administrative | 2,909 | 4,139 | 6,098 | 2,810 |
| Loss (gain) on asset disposal | 9 | 15 | - | - |
| Depreciation | 330 | 280 | 307 | 298 |
| Share-based compensation expense | 423 | 907 | 29 | 3,326 |
| Total operating expenses | 3,653 | 5,311 | - | - |
| Cost of goods sold (exclusive of depreciation) | 1,084 | 476 | 533 | 538 |
| The value of inventory impairment | - | - | 2,038 | - |
| Other operating income (expense), net | - | - | -930 | - |
| Gain (loss) on disposition of property plant equipment | - | - | -342 | - |
| Operating costs and expenses | - | - | 7,706 | 6,434 |
| Operating loss | -3,318 | -4,617 | -8,675 | -4,847 |
| Interest (income) expense, net | 11 | 4 | - | - |
| Other expense (income), net | -5 | 185 | 85 | -978 |
| Business combination, acquisition related costs | - | - | - | 505 |
| Fair value adjustment of warrants | - | - | - | -9 |
| Interest expense | - | - | - | 60 |
| Loss before income taxes | -3,312 | -4,428 | -8,590 | -6,381 |
| Income tax expense | 10 | 8 | -395 | 12 |
| Net loss | -3,322 | -4,436 | -8,195 | -6,393 |
| Earnings per share, basic | -0.1 | -0.14 | -0.34 | -0.47 |
| Earnings per share, diluted | -0.1 | -0.14 | -0.34 | -0.47 |
| Weighted average number of shares outstanding, basic | 33,551,398 | 32,725,633 | 24,268,186 | 13,681,678 |
| Weighted average number of shares outstanding, diluted | 33,551,398 | 32,725,633 | 24,268,186 | 13,681,678 |