For the quarter ending 2025-09-30, MSAI made $1,574K in revenue. -$1,677K in net income. Net profit margin of -106.54%.
| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
|---|---|---|---|---|
| Revenue, net | 1,574 | 1,419 | 1,170 | 1,838 |
| Cost of goods sold (exclusive of depreciation) | 566 | 1,084 | 476 | 756 |
| Selling, general and administrative | 2,164 | 2,909 | 4,139 | 3,374 |
| Share-based compensation expense | 205 | 423 | 907 | 1,403 |
| Other loss | - | - | - | 233 |
| Depreciation | 342 | 330 | 280 | 268 |
| Loss (gain) on asset disposal | 9 | 9 | 15 | -80 |
| Inventory impairment | - | - | - | 1,752 |
| Total operating expenses | 2,702 | 3,653 | 5,311 | 5,357 |
| Operating loss | -1,694 | -3,318 | -4,617 | -2,679 |
| Interest expense (income), net | 5 | 11 | 4 | - |
| Other expense (income), net | 1 | -5 | 185 | -67 |
| Interest expense | - | - | - | 1 |
| Loss on financing transaction | - | - | - | 139 |
| Change in fair value of warrants liabilities | - | - | - | -10 |
| Change in fair value of convertible notes | - | - | - | 119 |
| Loss before income taxes | -1,688 | -3,312 | -4,428 | -3,494 |
| Income tax expense (benefit) | -11 | 10 | 8 | -41 |
| Net loss | -1,677 | -3,322 | -4,436 | -3,453 |
| Earnings per share, basic | -0.05 | -0.1 | -0.14 | -0.13 |
| Earnings per share, diluted | -0.05 | -0.1 | -0.14 | -0.13 |
| Weighted average number of shares outstanding, basic | 34,495,208 | 33,551,398 | 32,725,633 | -8,915,351.5 |
| Weighted average number of shares outstanding, diluted | 34,495,208 | 33,551,398 | 32,725,633 | -8,915,351.5 |
MultiSensor AI Holdings, Inc. (MSAI)
MultiSensor AI Holdings, Inc. (MSAI)