For the year ending 2025-12-31, MSAI made $5,551K in revenue. -$11,713K in net income. Net profit margin of -211.01%.
| Income Statement | 2025-12-31 | 2024-12-31 | ||
|---|---|---|---|---|
| Revenue, net | 5,551 | 7,402 | ||
| Cost of goods sold (exclusive of depreciation) | 2,638 | 2,582 | ||
| Inventory impairment | 511 | 2,272 | ||
| Selling, general and administrative | 11,482 | 15,655 | ||
| Share-based compensation expense | 1,665 | 3,382 | ||
| Depreciation | 1,299 | 1,140 | ||
| Loss (gain) on asset disposal | 33 | -322 | ||
| Other loss | 0 | 930 | ||
| Total operating expenses | 14,413 | 21,429 | ||
| Operating loss | -12,011 | -18,881 | ||
| Interest expense (income), net | 77 | - | ||
| Change in fair value of convertible notes | 0 | 475 | ||
| Interest expense | - | 63 | ||
| Change in fair value of warrants liabilities | 0 | -39 | ||
| Loss on financing transaction | 0 | 1,553 | ||
| Other expense (income), net | 189 | -1,027 | ||
| Total income (or loss) before income tax expense (or benefit) | -11,745 | -21,960 | ||
| Income tax expense (benefit) | -32 | -465 | ||
| Net loss | -11,713 | -21,495 | ||
| Basic EPS | -0.31 | -1.07 | ||
| Diluted EPS | -0.31 | -1.07 | ||
| Basic Average Shares | 37,348,581 | 20,119,161 | ||
| Diluted Average Shares | 37,348,581 | 20,119,161 | ||
MultiSensor AI Holdings, Inc. (MSAI)
MultiSensor AI Holdings, Inc. (MSAI)