| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Revenue, net | 1,614 | 1,388 | 1,574 | 1,419 |
| Cost of goods sold (exclusive of depreciation) | 700 | 512 | 566 | 1,084 |
| Inventory impairment | NaN | 511 | NaN | NaN |
| Selling, general and administrative | 2,989 | 2,270 | 2,164 | 2,909 |
| Share-based compensation expense | 182 | 130 | 205 | 423 |
| Depreciation | 352 | 347 | 342 | 330 |
| Loss (gain) on asset disposal | 15 | 0 | 9 | 9 |
| Other loss | NaN | 0 | NaN | NaN |
| Total operating expenses | 3,508 | 2,747 | 2,702 | 3,653 |
| Operating loss | -2,594 | -2,382 | -1,694 | -3,318 |
| Interest expense (income), net | 155 | 57 | 5 | 11 |
| Change in fair value of convertible notes | NaN | 0* | NaN | NaN |
| Change in fair value of warrants liabilities | NaN | 0* | NaN | NaN |
| Loss on financing transaction | NaN | 0* | NaN | NaN |
| Other expense (income), net | 1 | 8 | 1 | -5 |
| Loss before income taxes | -2,438 | -2,317 | -1,688 | -3,312 |
| Income tax expense (benefit) | 33 | -39 | -11 | 10 |
| Net loss | -2,471 | -2,278 | -1,677 | -3,322 |
| Basic EPS | -1.23 | -0.047 | -0.05 | -0.1 |
| Diluted EPS | -1.23 | -0.047 | -0.05 | -0.1 |
| Basic Average Shares | 2,012,241 | 48,622,085 | 34,495,208 | 33,551,398 |
| Diluted Average Shares | 2,012,241 | 48,622,085 | 34,495,208 | 33,551,398 |
MultiSensor AI Holdings, Inc. (MSAI)
MultiSensor AI Holdings, Inc. (MSAI)