MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-04-03.

Cash Flow Overview

Free Cash flow
$65,474K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from sales and maturiti...
    • Net income
    • Share-based compensation
    • Others
Negative Cash Flow Breakdown
    • Repayment of convertible notes
    • Common stock withheld for taxes ...
    • Purchases of short-term investme...
    • Others

Cash Flow
2026-04-03
2026-01-02
2025-10-03
2025-07-04
Net income
46,331 48,767 45,120 -99,330
Depreciation and intangibles amortization
15,639 15,378 17,649 45,646
Share-based compensation
22,638 22,138 17,769 61,593
Deferred income taxes
-6,507 -142 -2,584 -53
Deferred financing costs amortization and write-offs
--1,449 -
Amortization on marketable securities, net
--5,476 -
Loss on extinguishment of debt
0 0 0 -193,098
Gain on acquired assets
--10,084 -
Amortization on marketable securities, net
388 -3,665 -4,528
Other adjustments, net
-769 66 -372 3,460
Accounts receivable
-455 11,409 19,151 22,829
Inventories
13,330 1,060 5,924 20,638
Prepaid expenses and other assets
7,580 3,311 -34 6,792
Accounts payable
-298 -5,136 5,708 16,502
Accrued and other liabilities
9,937 -18,995 16,592 -4,781
Income taxes
-478 -2,792 -790 4,278
Net cash provided by operating activities
78,664 42,925 69,636 165,732
Purchases of property and equipment
13,190 12,936 20,219 22,332
Proceeds from sale of property and equipment
--0 -
Purchase of property under financing arrangement
--0 28,750
Purchases of software licenses and licensed technology
3,094 4,326 10,866 -
Proceeds from sales and maturities of short-term investments
104,647 71,439 80,562 279,599
Purchases of short-term investments
24,778 45,726 141,441 450,932
Acquisition of business, net of cash acquired
0 0 0 12,684
Other investing
-1,165 -315 -9,832 11,032
Net cash provided by (used in) investing activities
64,750 8,766 -82,132 -246,131
Proceeds from convertible notes
0 0 0 86,629
Repayment of convertible notes
161,151 ---
Common stock withheld for taxes on employee equity awards
-47,916 451 42,684
Payments for fee on convertible note exchange and debt issuance costs
486 -29,236 -28,750
Proceeds from financing arrangement
--28,750 -
Payments for finance leases and other financing obligations
--1,268 -
Payments on finance leases and other financing activities
281 63 -942
Payments for fee on convertible note exchange and debt issuance costs
--23,166 -
Proceeds from employee stock purchases
0 5,212 80 10,209
Common stock withheld for taxes on employee equity awards
51,475 0 -23,166 23,166
Net cash (used in) provided by financing activities
-164,505 -44,195 -697 58,796
Foreign currency effect on cash
-34 8 -131 263
Net change in cash and cash equivalents
-21,125 7,504 -13,324 -21,340
Cash and cash equivalents beginning of period
119,646 112,142 146,806 -
Cash and cash equivalents end of period
98,521 119,646 112,142 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net income$46,331K Share-based compensation$22,638K Depreciation and intangiblesamortization$15,639K Proceeds from sales andmaturities of short-term...$104,647K Accrued and otherliabilities$9,937K Deferred income taxes-$6,507K Accounts receivable-$455K Other investing-$1,165K Net cash provided byoperating activities$78,664K Net cash provided by(used in) investing...$64,750K Canceled cashflow$22,843K Canceled cashflow$41,062K Net change in cashand cash...-$21,125K Canceled cashflow$143,414K something is missing$47,916K Payments for fee onconvertible note exchange...$486K Inventories$13,330K Prepaid expenses andother assets$7,580K Other adjustments,net-$769K Income taxes-$478K Amortization on marketablesecurities, net$388K Accounts payable-$298K Purchases of short-terminvestments$24,778K Purchases of property andequipment$13,190K Purchases of softwarelicenses and licensed...$3,094K Net cash (used in)provided by financing...-$164,505K Canceled cashflow$48,402K Foreign currency effecton cash-$34K Repayment of convertiblenotes$161,151K Common stock withheldfor taxes on...$51,475K Payments on financeleases and other...$281K

MACOM Technology Solutions Holdings, Inc. (MTSI)

MACOM Technology Solutions Holdings, Inc. (MTSI)