| Balance Sheets | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Cash and cash equivalents | 72,832 | 74,094 | ||
| Investment securities, available-for-sale | 26,676 | 17,313 | ||
| Restricted cash, current | 328 | 76 | ||
| Accounts receivable, net of allowances | 40 | 104 | ||
| Inventory | 8,131 | 6,128 | ||
| Other current assets | 6,969 | 5,468 | ||
| Total current assets | 114,976 | 103,183 | ||
| Property and equipment, gross | 28,115 | - | ||
| Less accumulated depreciation | 21,541 | - | ||
| Property and equipment, net | 6,574 | 6,739 | ||
| Operating lease right-of-use assets | 15,365 | 16,123 | ||
| Restricted cash, net of current portion | 1,374 | 1,621 | ||
| Intangible assets, net | 10,281 | 10,510 | ||
| Other assets | 2,252 | 2,441 | ||
| Total assets | 150,822 | 140,617 | ||
| Accounts payable | 1,339 | 1,564 | ||
| Accrued liabilities | 3,754 | 2,267 | ||
| Contract liabilities | 147 | 337 | ||
| Derivative liability | 1,856 | 2,915 | ||
| Notes payable, current | 28,963 | 32,271 | ||
| Operating lease liabilities, current | 3,154 | 3,462 | ||
| Finance lease liabilities, current | 14 | 13 | ||
| Other current liabilities | 672 | 0 | ||
| Total current liabilities | 39,899 | 42,829 | ||
| Warrant liability | 4,059 | 3,733 | ||
| Operating lease liabilities, net of current portion | 14,434 | 15,186 | ||
| Notes payable, net of current portion | - | 0 | ||
| Finance lease liabilities, net of current portion | 31 | 30 | ||
| Other long-term liabilities | 1,680 | 1,735 | ||
| Total liabilities | 60,103 | 63,513 | ||
| Common stock, par value 0.001 510,000 shares authorized 302,358 and 224,993 shares issued and outstanding as of september 30, 2025 and december 31, 2024, respectively | 302 | 278 | ||
| Additional paid-in capital | 1,009,272 | 981,597 | ||
| Accumulated other comprehensive income | 651 | 518 | ||
| Accumulated deficit | -919,506 | -905,289 | ||
| Total shareholders equity | 90,719 | 77,104 | ||
| Total liabilities and shareholders equity | 150,822 | 140,617 | ||
MICROVISION, INC. (MVIS)
MICROVISION, INC. (MVIS)