| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Revenue | 241 | 155 | 589 | 190 |
| Cost of revenue | 957 | 716 | 550 | 583 |
| Gross loss | -716 | -561 | 39 | -393 |
| Research and development expense | 7,978 | 7,658 | 7,403 | 8,736 |
| Gain (loss) on disposition of property plant equipment, excluding oil and gas property and timber property | - | - | - | 22 |
| Impairment loss on intangible assets | - | 0 | - | - |
| Sales, marketing, general and administrative expense | 4,027 | 6,437 | 6,676 | 6,599 |
| Total operating expenses | 12,005 | 14,095 | 14,079 | 15,313 |
| Loss from operations | -12,721 | -14,656 | -14,040 | -15,706 |
| Interest expense | 2,197 | 2,170 | 12,903 | - |
| Other (expense) income | - | -65 | - | 297 |
| Realized loss on debt extinguishment | - | 0 | -4,654 | - |
| Unrealized gain on derivative liability | 1,059 | 1,952 | 842 | - |
| Unrealized (loss) gain on warrant liability | -326 | 803 | 1,761 | - |
| Other income | 140 | - | 288 | - |
| Net loss before taxes | -14,045 | -14,136 | -28,706 | -15,409 |
| Income tax expense | 172 | 93 | 73 | 108 |
| Net loss | -14,217 | -14,229 | -28,779 | -15,517 |
| Net loss per share - basic | -0.05 | -0.06 | -0.12 | -0.07 |
| Net loss per share - diluted | -0.05 | -0.06 | -0.12 | -0.07 |
| Weighted-average shares outstanding - basic | 295,461,000 | 254,658,000 | 235,933,000 | 213,004,000 |
| Weighted-average shares outstanding - diluted | 295,461,000 | 254,658,000 | 235,933,000 | 213,004,000 |
MICROVISION, INC. (MVIS)
MICROVISION, INC. (MVIS)