For the year ending 2025-12-31, NABL has $1,409,906K in assets. $605,251K in debts. $111,837K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 111,837 | |||
| Accounts receivable, net of allowances of 4,059 and 886 as of december 31, 2025 and 2024, respectively | 50,342 | |||
| Income tax receivable | 3,432 | |||
| Recoverable taxes | 9,807 | |||
| Current contract assets | 19,528 | |||
| Prepaid and other current assets | 21,494 | |||
| Total current assets | 216,440 | |||
| Property and equipment, net | 37,962 | |||
| Operating lease right-of-use assets | 28,666 | |||
| Deferred taxes | 4,412 | |||
| Goodwill | 1,024,300 | |||
| Intangible assets, net | 64,786 | |||
| Other assets, net | 33,340 | |||
| Total assets | 1,409,906 | |||
| Accounts payable | 8,999 | |||
| Accrued liabilities and other | 55,756 | |||
| Current contingent consideration | 10,840 | |||
| Current deferred consideration | 60,720 | |||
| Current operating lease liabilities | 7,203 | |||
| Income taxes payable | 9,803 | |||
| Current portion of deferred revenue | 24,494 | |||
| Current debt obligation | 4,000 | |||
| Total current liabilities | 181,815 | |||
| Deferred revenue, net of current portion | 1,747 | |||
| Non-current deferred taxes | 1,847 | |||
| Non-current operating lease liabilities | 29,284 | |||
| Long-term debt, net of current portion | 389,873 | |||
| Non-current deferred consideration | 0 | |||
| Other long-term liabilities | 685 | |||
| Total liabilities | 605,251 | |||
| Common stock, 0.001 par value 550,000,000 shares authorized, 190,459,837 and 187,528,505 shares issued, and 186,683,682 and 187,528,505 shares outstanding as of december 31, 2025 and 2024, respectively | 190 | |||
| Treasury stock, at cost 3,776,155 and no shares as of december 31, 2025 and 2024, respectively | 30,000 | |||
| Additional paid-in capital | 746,599 | |||
| Accumulated other comprehensive income (loss) | 33,694 | |||
| Retained earnings | 54,172 | |||
| Total stockholders' equity | 804,655 | |||
| Total liabilities and stockholders' equity | 1,409,906 | |||
N-able, Inc. (NABL)
N-able, Inc. (NABL)