| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Subscription and other revenue | 131,710 | 131,249 | 118,197 | 116,442 |
| Cost of revenue | 25,409 | 24,468 | 23,511 | 19,433 |
| Amortization of acquired technologies | 4,240 | 4,229 | 4,167 | 467 |
| Total cost of revenue | 29,649 | 28,697 | 27,678 | 19,900 |
| Gross profit | 102,061 | 102,552 | 90,519 | 96,542 |
| Sales and marketing | 40,488 | 42,362 | 40,404 | 32,294 |
| Research and development | 25,188 | 26,336 | 23,884 | 22,995 |
| General and administrative | 24,288 | 23,229 | 23,908 | 17,330 |
| Amortization of acquired intangibles | 497 | 503 | 499 | 15 |
| Total operating expenses | 90,461 | 92,430 | 88,695 | 72,634 |
| Operating income | 11,600 | 10,122 | 1,824 | 23,908 |
| Interest expense, net | -8,631 | -8,090 | -7,071 | -7,535 |
| Other income, net | 4,793 | -854 | 1,385 | 2,269 |
| Total other expense, net | -3,838 | -8,944 | -5,686 | -5,266 |
| Income before income taxes | 7,762 | 1,178 | -3,862 | 18,642 |
| Income tax expense | 6,379 | 5,200 | 3,300 | 7,885 |
| Net income (loss) | 1,383 | -4,022 | -7,162 | 10,757 |
| Basic income (loss) per share (in dollars per share) | 0.01 | -0.02 | -0.04 | 0.06 |
| Diluted income (loss) per share (in dollars per share) | 0.01 | -0.02 | -0.04 | 0.06 |
| Shares used in computation of basic income (loss) per share (in shares) | 187,599,000 | 188,823,000 | 188,234,000 | 185,506,000 |
| Shares used in computation of diluted income (loss) per share (in shares) | 188,420,000 | 188,823,000 | 188,234,000 | 188,074,000 |
N-able, Inc. (NABL)
N-able, Inc. (NABL)