For the quarter ending 2026-03-31, NAGE has $114,329K in assets. $31,999K in debts.
| Balance Sheets | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Cash and cash equivalents, including restricted cash of 152 for both periods presented | 66,549 | 64,788 | 64,290 | 60,474 |
| Trade receivables, net of allowances of 176 and 147, respectively | 13,068 | 9,741 | 8,506 | 9,656 |
| Inventories | 24,016 | 20,424 | 18,791 | 14,406 |
| Assets held for sale | 0 | 541 | - | - |
| Prepaid expenses and other assets | 1,488 | 1,312 | 2,029 | 2,143 |
| Total current assets | 105,121 | 96,806 | 93,616 | 86,679 |
| Leasehold improvements and equipment, net | 1,298 | 1,323 | 1,499 | 1,632 |
| Intangible assets, net | 5,485 | 5,660 | 246 | 284 |
| Right-of-use assets, net | 2,019 | 2,192 | 2,361 | 2,525 |
| Other long-term assets | 406 | 425 | 417 | 405 |
| Total assets | 114,329 | 106,406 | 98,139 | 91,525 |
| Accounts payable | 13,277 | 10,796 | 12,742 | 13,680 |
| Accrued expenses | 7,621 | 7,722 | 8,700 | 7,381 |
| Current maturities of operating lease obligations | 1,032 | 1,002 | 976 | 957 |
| Current maturities of finance lease obligations | - | 0 | 2 | 6 |
| Current deferred consideration liability | 514 | - | - | - |
| Customer deposits | 380 | 399 | 292 | 303 |
| Total current liabilities | 22,824 | 19,919 | 22,712 | 22,327 |
| Deferred revenue | 2,572 | 2,674 | 2,674 | 2,674 |
| Operating lease obligations, less current maturities | 1,544 | 1,815 | 2,077 | 2,329 |
| Deferred consideration liability, less current portion | 5,059 | 5,465 | - | - |
| Total liabilities | 31,999 | 29,873 | 27,463 | 27,330 |
| Common stock, 0.001 par value authorized 150,000 shares 79,457 shares and 79,714 shares issued and outstanding at march31, 2026 and december31, 2025, respectively | 79 | 79 | 79 | 79 |
| Additional paid-in capital | 240,464 | 240,991 | 239,266 | 237,358 |
| Accumulated deficit | -158,210 | -164,528 | -168,660 | -173,238 |
| Cumulative translation adjustments | -3 | -9 | -9 | -4 |
| Total stockholders' equity | 82,330 | 76,533 | 70,676 | 64,195 |
| Total liabilities and stockholders' equity | 114,329 | 106,406 | 98,139 | 91,525 |
Niagen Bioscience, Inc. (NAGE)
Niagen Bioscience, Inc. (NAGE)