| Balance Sheets | 2025-10-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 809,080 | |||
| Restricted cash, current | 81,469 | |||
| Accounts receivable, net | 220,038 | |||
| Corporate card receivables, net | 200,323 | |||
| Contract acquisition costs, current | 7,389 | |||
| Prepaid expenses and other current assets | 60,061 | |||
| Total current assets | 1,378,360 | |||
| Restricted cash, non-current | 4,705 | |||
| Contract acquisition costs, non-current | 22,715 | |||
| Operating lease right-of-use assets | 41,624 | |||
| Property, equipment, and software, net | 32,735 | |||
| Intangible assets, net | 54,599 | |||
| Goodwill | 232,883 | |||
| Other non-current assets | 25,036 | |||
| Total assets | 1,792,657 | |||
| Accounts payable | 62,325 | |||
| Notes payable, current | 1,329 | |||
| Trade loan facility | 0 | |||
| Operating lease liabilities, current | 10,174 | |||
| Deferred revenue, current | 38,457 | |||
| Accrued expenses and other current liabilities | 194,814 | |||
| Total current liabilities | 307,099 | |||
| Operating lease liabilities, non-current | 37,476 | |||
| Convertible notes | 0 | |||
| Embedded derivative liability | 0 | |||
| Long-term line of credit, noncurrent-ABLFacility | 37,000 | |||
| Long-term line of credit, noncurrent-Warehouse Credit Facility | 168,174 | |||
| Notes payable, non-current | 130 | |||
| Deferred revenue, non-current | 0 | |||
| Loss contingency reserves | 8,205 | |||
| Deferred tax liability | 8,043 | |||
| Taxes payable for unrecognized tax benefits | 2,726 | |||
| Redeemable convertible preferred stock warrant liability | 0 | |||
| Now scheme contingency payable | 4,229 | |||
| Other Sundry Liabilities Noncurrent | 754 | |||
| Other non-current liabilities | 23,957 | |||
| Total liabilities | 573,836 | |||
| Common stock, value, issued-Common Class A | 2 | |||
| Common stock, value, issued-Common Class B | 0 | |||
| Additional paid-in capital | 3,177,712 | |||
| Accumulated deficit | -1,942,382 | |||
| Accumulated other comprehensive loss | -16,511 | |||
| Total stockholders equity (deficit) | 1,218,821 | |||
| Total liabilities, redeemable convertible preferred stock and stockholders equity (deficit) | 1,792,657 | |||
Navan, Inc. (NAVN)
Navan, Inc. (NAVN)