For the quarter ending 2026-01-31.
| Income Statement | 2026-01-31 | 2025-10-31 | 2025-07-31 | 2025-04-30 |
|---|---|---|---|---|
| Income tax expense | - | - | 0 | 0* |
| Revenue | 94,347 | 51,076 | 190,058 | 217,365* |
| Cost of revenue | 1,823 | 1,877 | 7,409 | 10,086* |
| Gross profit | 92,524 | 49,199 | 182,649 | 207,279* |
| Consulting expense | 268,032 | 88,635 | 72,051 | 78,736.75* |
| Marketing | 4,984 | - | 11,438 | 9,424.75* |
| Rent | 21,300 | 21,300 | 22,852 | 19,892* |
| Payroll and payroll related expenses | 1,097,998 | 856,433 | 1,793,450 | 875,541.5* |
| General and administrative costs | 874,545 | 1,202,288 | 1,568,506 | 1,304,013.25* |
| Total costs and expenses | 2,266,859 | 2,168,656 | 3,468,297 | 2,287,608.25* |
| Other income | - | - | - | 300* |
| Operating loss | -2,174,335 | -2,119,457 | -3,285,648 | -2,080,329.25* |
| Interest expense | 24,076 | 12,204 | 36,067 | 10,322.25* |
| Interest income | 630 | 11,041 | 0 | - |
| Impairment expense | - | - | - | 4,978,889* |
| Loss on debt conversion | 10,815 | - | - | - |
| Amortization of intangible assets | 54,298 | 8,869 | 8,869 | 8,869* |
| Unrealized loss on equity securities, net | -49,950 | - | 44,945 | 4,512.5* |
| Accretion on short-term notes | - | - | -356,413 | -1,734.25* |
| Insurance recovery | 500,000 | - | - | - |
| Total other income (expense) | 361,491 | -10,032 | -356,404 | -4,995,002* |
| Net loss before taxes | -1,812,844 | -2,129,489 | -3,642,052 | -7,075,331.25* |
| Net loss | -1,812,844 | -2,129,489 | -3,642,052 | -7,075,331.25 |
| Basic EPS | -0.32 | -0.44 | -1.27 | -5.099 |
| Diluted EPS | -0.32 | -0.44 | -1.27 | -5.099 |
| Basic Average Shares | 5,612,356 | 4,810,381 | 2,873,379 | 1,387,666 |
| Diluted Average Shares | 5,612,356 | 4,810,381 | 2,873,379 | 1,387,666 |
Netcapital Inc. (NCPLW)
Netcapital Inc. (NCPLW)