MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2025-12-31.

Cash Flow Overview

Free Cash flow
-$50,367,256
Unit: Dollar
Positive Cash Flow Breakdown
    • Proceeds from issuance of units
    • Loss on term loan extinguishment
    • Trade payables and accrued expen...
    • Others
Negative Cash Flow Breakdown
    • Net loss for the year
    • Acquisition of exploration and e...
    • Share issue costs
    • Others

Cash Flow
2025-12-31
Net loss for the year
-59,086,325
Dsus granted
28,209
Fair value movement of dsus
298,914
Share-based compensation
3,412,594
Depreciation and amortization
2,068,821
Provision for leave and severance
363,914
Interest and accretion, net
-100,775
Loss on term loan extinguishment
-5,982,434
Dsu redemption
297,567
Impairment loss
501,497
Unrealized foreign exchange gain
231,202
Prepaid expenses and other receivables
5,107,198
Trade payables and accrued expenses
4,982,390
Net cash used in operating activities
-47,580,572
Acquisition of property, plant and equipment
2,786,684
Acquisition of exploration and evaluation assets
34,441,488
Net cash used in investing activities
-37,228,172
Proceeds from issuance of units
126,000,070
Share issue costs
7,697,337
Vehicle loan financing, net of payments
-48,901
Mortgage financing
1,413,144
Mortgage payments
79,789
Net cash provided by financing activities
119,684,989
Effect of exchange rate changes on cash and cash equivalents
-1,201,794
Change in cash and cash equivalents for the year
33,674,451
Cash and cash equivalents at the beginning of the year
6,105,933
Cash and cash equivalents at the end of the year
39,780,384
Unit: Dollar.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from issuance ofunits$126,000,070 Mortgage financing$1,413,144 Vehicle loan financing,net of payments-$48,901 Net cash provided byfinancing activities$119,684,989 Canceled cashflow$7,777,126 Change in cash and cashequivalents for the year$33,674,451 Canceled cashflow$86,010,538 Share issue costs$7,697,337 Mortgage payments$79,789 Loss on term loanextinguishment-$5,982,434 Trade payables andaccrued expenses$4,982,390 Share-based compensation$3,412,594 Depreciation andamortization$2,068,821 Impairment loss$501,497 Provision for leave andseverance$363,914 Interest and accretion,net-$100,775 Dsus granted$28,209 Net cash used inoperating activities-$47,580,572 Net cash used ininvesting activities-$37,228,172 Effect of exchange ratechanges on cash and cash...-$1,201,794 Canceled cashflow$17,440,634 Net loss for the year-$59,086,325 Acquisition of explorationand evaluation...$34,441,488 Acquisition of property,plant and equipment$2,786,684 Prepaid expenses andother receivables$5,107,198 Fair value movementof dsus$298,914 Dsu redemption$297,567 Unrealized foreignexchange gain$231,202

NexMetals Mining Corp. (NEXM)

NexMetals Mining Corp. (NEXM)