For the year ending 2025-12-31, NEXM has $98,518,580 in assets. $15,568,790 in debts. $39,780,384 in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 39,780,384 | |||
| Prepaid expenses | 1,039,206 | |||
| Other receivables | 5,655,947 | |||
| Total current assets | 46,475,537 | |||
| Exploration and evaluation assets | 42,730,629 | |||
| Property, plant and equipment | 9,312,414 | |||
| Total non-current assets | 52,043,043 | |||
| Total assets | 98,518,580 | |||
| Trade payables and accrued liabilities current | 9,459,971 | |||
| Vehicle financing current | 148,862 | |||
| Mortgage payable current | 244,260 | |||
| Dsu liability current | 104,720 | |||
| Total current liabilities | 9,957,813 | |||
| Provision for leave and severance | 1,365,850 | |||
| Vehicle financing non-current | 137,361 | |||
| Mortgage payable non-current | 1,089,094 | |||
| Nsr option liability | 2,750,000 | |||
| Dsu liability non-current | 268,672 | |||
| Total non-current liabilities | 5,610,977 | |||
| Total liabilities | 15,568,790 | |||
| Preferred shares (no par value, 20,000,000 authorized) series 1 convertible preferred shares (no par value, 4,000,000 authorized) (issued and outstanding december 31, 2025 118,186 december 31, 2024 118,186) | 31,516 | |||
| Additional paid-in capital | 291,858,035 | |||
| Deficit | -206,073,424 | |||
| Accumulated other comprehensive loss | -2,866,337 | |||
| Total shareholders equity (deficiency) | 82,949,790 | |||
| Total liabilities and shareholders equity | 98,518,580 | |||
NexMetals Mining Corp. (NEXM)
NexMetals Mining Corp. (NEXM)