MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from issuance of capita...
    • Share based compensation
    • Loss on equity facility issuance...
    • Others
Negative Cash Flow Breakdown
    • Capitalized expenditures
    • Share issue costs
    • Change in fair value of earnout ...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
Change in fair value of convertible note
--0
Yorkville share issuances
--0
Net (loss) for the period
325 -44,712 -
Net loss for the period
---43,507
Change in fair value of earnout shares liability
-2,679 10,307 -
Change in valuation of earnout shares liability
--14,496
Change in fair value of warrant liabilities
-2,156 15,826 -
Change in valuation of warrant liabilities
--17,558
Other gain
0 0 -
Share based compensation
825 784 2,302
Other gain
--0
Fair value of private placement warrants
0 0 -
Accretion of convertible debt
0 0 0
Change in fair value of convertible note
0 0 -
Loss on equity facility issuances
-488 -236 -
Depreciation and amortization
200 --
Depreciation
-45 1
Unrealized loss (gain) on equity securities
0 --
Non-cash lease activity
1 -10 -2
Cash provided by (used in) operating activity, continuing operation
-3,042 -6,071 -9,152
Deferred reimbursements
-602 6,770 -
Prepaid expenses
-402 -398
Other current assets
1,041 --
Accounts payable and accrued liabilities
301 -1,135 2,085
Net cash used in operating activities
-4,380 -838 -6,669
Acquisition of land
--4,912
Assets acquired in business combination
0 8,400 -
Acquisition of mineral rights
-531 9,110
Acquisition of land and buildings
-4,932 -
Capitalized expenditures
19,207 --
Deposits
-6 -1 56
Net cash used in investing activities
-4,628 -8,950 -14,078
Proceeds from issuance of capital stock
131,191 164,566 170,253
Debt repayments
0 0 0
Related party debt draws
0 0 0
Related party debt repayment
0 0 -
Deferred financing costs
691 --
Share issue costs
6,594 11,174 12,301
Net cash provided by financing activities
123,906 153,392 157,952
Change in cash, cash equivalents, and restricted cash during the period
114,898 143,604 137,205
Cash, cash equivalents, and restricted cash, beginning of period
306,363 162,759 25,554
Cash, cash equivalents, and restricted cash, end of period
421,261 306,363 162,759
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from issuance ofcapital stock$131,191K Net cash provided byfinancing activities$123,906K Canceled cashflow$7,285K Change in cash, cashequivalents, and restricted...$114,898K Canceled cashflow$9,008K Share issue costs$6,594K Deferred financing costs$691K something is missing$14,573K Deposits-$6K Accounts payable andaccrued liabilities$301K Net cash used ininvesting activities-$4,628K Net cash used inoperating activities-$4,380K Canceled cashflow$14,579K Canceled cashflow$301K Share basedcompensation$825K Loss on equityfacility issuances-$488K Net (loss) for theperiod$325K Depreciation andamortization$200K Non-cash lease activity$1K Capitalized expenditures$19,207K Cash provided by(used in) operating...-$3,042K Other current assets$1,041K Deferred reimbursements-$602K Canceled cashflow$1,839K Change in fair value ofearnout shares...-$2,679K Change in fair value ofwarrant liabilities-$2,156K

NIOCORP DEVELOPMENTS LTD (NIOBW)

NIOCORP DEVELOPMENTS LTD (NIOBW)