| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Rental income | 686,845 | - |
| Interest and other income from real estate transactions | 970 | - |
| Total revenues | 687,815 | - |
| General and administrative | 35,281 | - |
| Real estate | 27,341 | - |
| Depreciation and amortization | 200,218 | - |
| Leasing transaction costs | 335 | - |
| Impairment losses real estate, net of recoveries | 13,242 | - |
| Retirement and severance costs | 3,054 | - |
| Total operating expenses | 279,471 | - |
| Gain on disposition of real estate | 32,581 | - |
| Earnings from operations | 440,925 | - |
| Interest and other income | 3,284 | - |
| Interest expense | 150,383 | - |
| Total other expenses (revenues) | -147,099 | - |
| Net earnings | 293,826 | 196,987 |
| Depreciation and amortization | 200,218 | 132,966 |
| Impairment losses real estate, net of recoveries | 13,242 | 6,047 |
| Amortization of notes payable discount | 2,545 | 1,593 |
| Amortization of debt costs | 4,574 | 2,944 |
| Amortization of interest rate hedges | 1,409 | 929 |
| Settlement of forward starting swaps | -409 | -409 |
| Gain on disposition of real estate | 32,581 | 20,011 |
| Performance incentive plan expense | 12,194 | 8,692 |
| Performance incentive plan payment | 1,702 | 1,702 |
| Decrease in receivables | -709 | -476 |
| Decrease (increase) in accrued rental income | 715 | 84 |
| Increase in other assets | 190 | 1,560 |
| Increase (decrease) in accrued interest payable | 50,227 | 986 |
| Increase (decrease) in other liabilities | -2,479 | -5,247 |
| Other | -95 | -95 |
| Net cash provided by operating activities | 540,963 | 322,702 |
| Proceeds from the disposition of real estate | 108,668 | 67,198 |
| Additions to real estate | 742,419 | 453,909 |
| Principal payments received on mortgages and notes receivable | 460 | 460 |
| Other | 1,554 | 718 |
| Net cash used in investing activities | -634,845 | -386,969 |
| Proceeds from line of credit payable | 618,000 | 618,000 |
| Repayment of line of credit payable | 618,000 | 350,300 |
| Proceeds from notes payable | 495,910 | 0 |
| Repayment of notes payable | 0 | 0 |
| Payment of debt issuance costs | 4,411 | 187 |
| Proceeds from issuance of common stock | 83,253 | 11,593 |
| Stock issuance costs | 1,529 | 252 |
| Payment of common stock dividends | 329,710 | 216,901 |
| Net cash provided by (used in) financing activities | 243,513 | 61,953 |
| Net increase (decrease) in cash, cash equivalents and restricted cash | 149,631 | -2,314 |
| Cash and cash equivalents at beginning of period | 9,062 | - |
| Cash and cash equivalents at end of period | 158,693 | - |
NNN REIT, INC. (NNN)
NNN REIT, INC. (NNN)