| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 109,493 | 238,567 |
| Depletion, depreciation, amortization, and accretion | 610,783 | 411,432 |
| Amortization of debt issuance costs | 7,979 | 4,974 |
| Amortization of bond premium/discount on long-term debt | -1,693 | -676 |
| Deferred income taxes | 39,171 | 74,673 |
| Unrealized gain on derivative instruments | 92,693 | 77,445 |
| Stock-based compensation expense | 11,448 | 7,353 |
| Impairment of oil and gas assets | 434,250 | 115,576 |
| Other | 72 | 48 |
| Accounts receivable, net | -55,716 | 20,572 |
| Prepaid and other expenses | 1,322 | 1,023 |
| Income tax receivable | -21,408 | -26,233 |
| Accounts payable | -5,938 | -3,058 |
| Accrued interest | 2,755 | 72 |
| Accrued liabilities and expenses | 1,373 | -6,520 |
| Net cash provided by operating activities | 1,192,658 | 769,538 |
| Capital expenditures on oil and natural gas properties | 943,671 | 591,332 |
| Purchases of other property and equipment | 719 | 481 |
| Net cash used for investing activities | -944,390 | -591,813 |
| Advances on revolving credit facility | 288,000 | 173,000 |
| Repayments on revolving credit facility | 519,000 | 383,000 |
| Entry into additional capped call transactions | 16,947 | 16,947 |
| Issuance of additional convertible notes | 200,000 | 200,000 |
| Premium received on additional convertible notes | 11,194 | 11,194 |
| Debt issuance costs paid | 7,608 | 7,554 |
| Repurchases of common stock | 50,005 | 50,005 |
| Restricted stock surrenders - tax obligations | 1,486 | 1,486 |
| Common dividends paid | 129,701 | 86,004 |
| Net cash used for financing activities | -225,553 | -160,802 |
| Net increase in cash and cash equivalents | 22,715 | 16,923 |
| Cash and cash equivalents at beginning of period | 8,933 | - |
| Cash and cash equivalents at end of period | 31,648 | - |
NORTHERN OIL & GAS, INC. (NOG)
NORTHERN OIL & GAS, INC. (NOG)