| Balance Sheets | 2025-09-30 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 12,184 | |||
| Fiduciary cash | 46,861 | |||
| Fiduciary receivable | 4,486 | |||
| Commissions and fees receivable | 3,674 | |||
| Ipo transaction costs shareholder reimbursement receivable | 8,474 | |||
| Prepaid expenses and other current assets | 638 | |||
| Total current assets | 76,317 | |||
| Intangible assets, net | 486 | |||
| Internally developed software, net | 5,943 | |||
| Goodwill | 3,793 | |||
| Deferred tax assets | 2,979 | |||
| Deferred financing asset | 109 | |||
| Total assets | 89,627 | |||
| Accounts payable | 11,246 | |||
| Commissions payable | 5,010 | |||
| Insurance company payables | 21,741 | |||
| Income tax payable | 1,021 | |||
| Accrued expenses | 1,458 | |||
| Premium deposits | 29,606 | |||
| Current portion of debt | 15,050 | |||
| Total current liabilities | 85,132 | |||
| Debt, less current portion | 247,589 | |||
| Early exercise deposit liability | 15,578 | |||
| Total liabilities | 348,299 | |||
| Redeemable, convertible preferred stock, 0.00001 par value, 5 cumulative dividend 41,850,000 shares authorized, issued and outstanding at september 30, 2025 and december 31, 2024 (liquidation preference of 259,027) | 250,877 | |||
| Common stock, 0.00001 par value, 154,300,000 and 154,300,000 shares authorized 96,185,000 and 93,350,000 shares issued and outstanding at september 30, 2025 and december 31, 2024, respectively | 1 | |||
| Accumulated deficit | -518,660 | |||
| Additional paid-in capital | 9,110 | |||
| Total stockholders deficit | -509,549 | |||
| Total liabilities, redeemable, convertible preferred stock, and stockholders deficit | 89,627 | |||
Neptune Insurance Holdings Inc. (NP)
Neptune Insurance Holdings Inc. (NP)