For the year ending 2025-12-31, NPCE has $105,565K in assets. $86,534K in debts. $21,692K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 21,692 | |||
| Short-term investments | 39,366 | |||
| Accounts receivable | 14,681 | |||
| Inventory | 16,896 | |||
| Prepaid expenses and other current assets | 1,438 | |||
| Total current assets | 94,073 | |||
| Property and equipment, net | 1,125 | |||
| Operating lease right-of-use asset | 10,132 | |||
| Restricted cash | 122 | |||
| Deferred offering costs | 0 | |||
| Other assets | 113 | |||
| Total assets | 105,565 | |||
| Accounts payable | 2,217 | |||
| Accrued liabilities | 13,339 | |||
| Operating lease liability | 2,117 | |||
| Deferred revenue | 141 | |||
| Total current liabilities | 17,814 | |||
| Estimated Interest And Administrative Fee | 5,852 | |||
| Principal And Exit Fee | 0 | |||
| 2026 | 5,852 | |||
| Estimated Interest And Administrative Fee | 5,852 | |||
| Principal And Exit Fee | 0 | |||
| 2027 | 5,852 | |||
| Estimated Interest And Administrative Fee | 5,867 | |||
| Principal And Exit Fee | 0 | |||
| 2028 | 5,867 | |||
| Estimated Interest And Administrative Fee | 5,852 | |||
| Principal And Exit Fee | 0 | |||
| 2029 | 5,852 | |||
| 2030 | 64,105 | |||
| Total | 87,528 | |||
| Less unamortized debt discount and issuance cost | 2,916 | |||
| Less interest | 25,728 | |||
| Long-term debt | 58,884 | |||
| Operating lease liability, net of current portion | 9,836 | |||
| Total liabilities | 86,534 | |||
| Common stock, 0.001 par value, 200,000,000 shares authorized as of december31, 2025 and december31, 2024 33,574,759 and 30,145,039 shares issued and outstanding as of december31, 2025 and 2024, respectively | 34 | |||
| Additional paid-in-capital | 571,412 | |||
| Accumulated deficit | -552,415 | |||
| Total stockholders equity | 19,031 | |||
| Total liabilities and stockholders equity | 105,565 | |||
NeuroPace Inc (NPCE)
NeuroPace Inc (NPCE)