MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
-$6,183K
Free Cash flow
-$6,017K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Stock-based compensation expense
    • Accounts payable
    • Amortization of right-of-use ass...
    • Others
Negative Cash Flow Breakdown
    • Net loss
    • Accrued liabilities
    • Operating lease liabilities
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net loss
-6,689 -2,729 -3,496 -15,240
Depreciation
NaN NaN NaN 104
Stock-based compensation expense
2,278 2,607 2,628 5,854
Depreciation
60 80 58 100
Amortization of debt discount and issuance costs
68 63 70 104
Non-cash interest expense
77 75 73 390
Pik interest incurred but not paid on term loan
NaN 0 0 0
Loss on debt extinguishment
NaN 0 0 -527
Amortization of right-of-use asset
453 442 433 835
Unrealized loss on short-term investments
-165 0 82 -41
Inventory write-downs
76 19 47 93
Loss on disposal of property and equipment
0 -12 0 -2
Accounts receivable
108 -257 1,383 704
Inventory
-125 -1,221 1,836 3,058
Prepaid expenses and other assets
77 -809 537 -671
Accounts payable
2,195 -2,385 -48 1,703
Accrued liabilities
-3,995 1,022 2,650 -120
Deferred revenue
-15 -507 -48 141
Operating lease liabilities
-513 -480 -469 -911
Net cash used in operating activities
-5,900 506 -1,944 -9,568
Proceeds from sale of short-term investments
NaN 0 0 0
Acquisition of property and equipment
117 97 30 205
Net cash used in investing activities
-117 -97 -30 -205
Proceeds from issuance of common stock in follow-on offering, net of underwriting discounts and commissions-Follow On Offering
0 0 -50 69,704
Proceeds from issuance of stock-At The Market Equity Offering
NaN NaN 0 232
Proceeds from debt, net of discounts and issuance costs-At The Market Equity Offering
NaN 0 -133 58,568
Repayment of debt-At The Market Equity Offering
NaN 0 0 60,507
Repurchase of common stock from kck ltd
0 0 0 49,546
Proceeds from issuance of common stock under employee plans
10 723 1 1,151
Taxes withheld and paid related to net share settlement of equity awards
176 88 53 402
Proceeds from at-the-market offering, net of sales commission-At The Market Equity Offering
0 232 NaN NaN
Net cash (used in) provided by financing activities
-166 635 -235 19,200
Net increase (decrease) in cash and cash equivalents
-6,183 1,044 -2,209 9,427
Cash, cash equivalents and restricted cash at the beginning of the period
21,814 20,770 13,552 NaN
Cash, cash equivalents and restricted cash at the end of the period
15,631 21,814 20,770 NaN
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net increase(decrease) in cash and cash...-$6,183K Stock-based compensationexpense$2,278K Accounts payable$2,195K Amortization of right-of-useasset$453K Unrealized loss onshort-term investments-$165K Inventory-$125K Non-cash interestexpense$77K Inventory write-downs$76K Amortization of debt discountand issuance costs$68K Depreciation$60K Proceeds from issuance ofcommon stock under...$10K Net cash used inoperating activities-$5,900K Net cash (used in)provided by financing...-$166K Net cash used ininvesting activities-$117K Canceled cashflow$5,497K Canceled cashflow$10K Net loss-$6,689K Taxes withheld andpaid related to net...$176K Acquisition of property andequipment$117K Accrued liabilities-$3,995K Operating leaseliabilities-$513K Accounts receivable$108K Prepaid expenses andother assets$77K Deferred revenue-$15K

NeuroPace Inc (NPCE)

NeuroPace Inc (NPCE)