MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$77,220K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Origination of loans held for sa...
    • Increase in loans, net
    • Increase in purchased receivable...
    • Others
Negative Cash Flow Breakdown
    • Proceeds from the sale of loans ...
    • Increase in deposits
    • Proceeds from sales/calls/maturi...
    • Others

Cash Flow
2026-03-31
2025-09-30
2025-06-30
Net income
-38,492 27,065 25,102
Depreciation and amortization of premises and equipment
-1,805 880 1,780
Depreciation of debt issuance costs
35 --
Amortization of investment security premium, net of discount accretion
161 12 -55
Unrealized loss on marketable equity securities
-364 80 28
Deferred tax (benefit) expense
-1,729 --
Stock-based compensation
-612 363 559
Deferred loan fees and amortization, net of costs
1,276 0 -671
Provision (benefit) for credit losses
-1,323 1,716 567
Additions to home mortgage servicing rights carried at fair value
-3,201 1,540 2,740
Change in fair value of home mortgage servicing rights carried at fair value
-2,796 1,250 1,673
Change in fair value of commercial servicing rights carried at fair value
-255 64 193
Gain on sale of other real estate owned
-0 0
Change in fair value of loans held for sale
-35 95 -60
Gain on sale of loans
-8,484 4,810 6,671
Proceeds from the sale of loans held for sale
-490,442 299,107 336,860
Gain on sale by pacific wealth advisors
-14,211 -
Origination of loans held for sale
-453,029 218,234 358,179
Increase in accrued interest receivable
314 277 1,072
Decrease in other assets
10,628 -4,094 -12,297
(decrease) increase in other liabilities
-10,492 -2,799 1,117
Net cash provided by operating activities
-77,578 92,671 12,124
Purchases of investment securities available for sale
326 29,969 24,691
Proceeds from calls of marketable equity securities
-481 0
Purchases of marketable equity securities
2,009 0 0
Proceeds from sale of other real estate owned
-0 0
Purchases of fhlb stock
-21,610 443 21,588
Proceeds from the sale of loans
-0 0
Purchases of investment securities held to maturity
15,000 --
Proceeds from sales/calls/maturities of securities available for sale
-66,483 42,743 80,433
Proceeds from sales/calls/maturities of securities held to maturity
10,000 --
Proceeds from redemption of fhlb stock
-20,800 2,349 18,576
Increase in purchased receivables, net
-30,638 -1,060 35,081
Increase in loans, net
-127,300 78,407 112,738
Sallyport commercial finance, llc acquisition, net of cash received
144 0 -144
Purchases of premises and equipment
-358 2,725 524
Repurchase of common stock
-0 0
Net cash (used) by investing activities
84,663 -64,911 -95,469
Increase in deposits
-165,557 97,293 128,981
Decrease in borrowings
10,017 -50,110 39,981
Proceeds from the issuance of common stock
484 --1
Cash dividends paid
-7,047 3,535 7,069
Net cash provided by financing activities
-148,010 43,649 161,892
Net change in cash and cash equivalents
-140,925 71,409 78,547
Cash and cash equivalents at beginning of period
212,692 62,736 -
Cash and cash equivalents at end of period
154,937 212,692 -
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Increase in loans, net-$127,300K Increase in purchasedreceivables, net-$30,638K Purchases of fhlb stock-$21,610K Proceeds fromsales/calls/maturities of securities...$10,000K Net cash (used) byinvesting activities$84,663K Canceled cashflow$104,762K Net change in cashand cash...-$140,925K Canceled cashflow$84,663K Decrease in borrowings$10,017K Cash dividends paid-$7,047K Proceeds from theissuance of common stock$484K Origination of loans held forsale-$453,029K something is missing$14,211K Gain on sale of loans-$8,484K Additions to home mortgageservicing rights carried...-$3,201K Deferred tax (benefit)expense-$1,729K Unrealized loss onmarketable equity...-$364K Depreciation of debt issuancecosts$35K Proceeds fromsales/calls/maturities of securities...-$66,483K Proceeds from redemptionof fhlb stock-$20,800K Purchases of investmentsecurities held to maturity$15,000K Purchases of marketableequity securities$2,009K Purchases of investmentsecurities available for...$326K Sallyport commercialfinance, llc...$144K Net cash provided byfinancing activities-$148,010K Canceled cashflow$17,548K Net cash provided byoperating activities-$77,578K Canceled cashflow$481,053K Increase in deposits-$165,557K Proceeds from the sale ofloans held for sale-$490,442K Net income-$38,492K Decrease in other assets$10,628K (decrease) increase inother liabilities-$10,492K Change in fair value ofhome mortgage...-$2,796K Depreciation andamortization of premises and...-$1,805K Provision (benefit) forcredit losses-$1,323K Deferred loan fees andamortization, net of costs$1,276K Stock-based compensation-$612K Increase in accruedinterest receivable$314K Change in fair value ofcommercial servicing...-$255K Amortization of investmentsecurity premium, net of...$161K Change in fair value ofloans held for sale-$35K

NORTHRIM BANCORP INC (NRIM)

NORTHRIM BANCORP INC (NRIM)