For the quarter ending 2026-03-31.
| Income Statement | 2026-03-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|
| Bankcard fees and service charges on deposit accounts-Credit And Debit Card | 1,089 | 1,229 | - | - |
| Gain on sale by pacific wealth advisors | - | 14,211 | - | - |
| Bankcard fees and service charges on deposit accounts-Deposit Account | 811 | 796 | - | - |
| Mortgage banking income | 6,461 | 7,273 | 7,400 | 5,411 |
| Bankcard fees and service charges on deposit accounts-Credit And Debit Card | - | - | 1,153 | - |
| Purchased receivable income | 6,132 | 7,269 | 5,897 | 6,150 |
| Bankcard fees and service charges on deposit accounts | - | - | - | 1,751 |
| Bankcard fees and service charges on deposit accounts-Deposit Account | - | - | 726 | - |
| Unrealized (loss) on marketable equity securities | -256 | 80 | 78 | -50 |
| Other income | 642 | 381 | 1,386 | 938 |
| Total other operating income | 14,879 | 31,239 | 16,640 | 14,200 |
| Interest and fees on loans and loans held for sale | 39,977 | 41,142 | 40,519 | 37,470 |
| Interest on investment securities available for sale | 3,005 | 2,723 | 3,026 | 2,952 |
| Dividends on marketable equity securities | 157 | 124 | 146 | 145 |
| Interest on investment securities held to maturity | 466 | 473 | 473 | 473 |
| Dividends on federal home loan bank stock | 146 | 192 | 120 | 105 |
| Interest on deposits in other banks | 1,145 | 1,324 | 515 | 416 |
| Interest expense on junior subordinated debentures | - | 94 | 94 | 92 |
| Total interest and dividend income | 44,896 | 45,978 | 44,799 | 41,561 |
| Interest expense on deposits | 8,997 | 10,139 | 10,304 | 9,935 |
| Interest expense on borrowings | 79 | 399 | 809 | 237 |
| Interest expense on subordinated debentures | 1,159 | - | - | - |
| Total interest expense | 10,235 | 10,632 | 11,207 | 10,264 |
| Net interest income | 34,661 | 35,346 | 33,592 | 31,297 |
| Provision (benefit) for credit losses | 960 | 1,716 | 1,976 | -1,409 |
| Net interest income after provision (benefit) for credit losses | 33,701 | 33,630 | 31,616 | 32,706 |
| Salaries and other personnel expense | 19,506 | 19,432 | 20,854 | 17,223 |
| Data processing expense | 3,305 | 3,240 | 3,366 | 3,104 |
| Occupancy expense | 2,104 | 1,921 | 2,104 | 1,889 |
| Professional and outside services | 1,159 | 1,112 | 1,113 | 1,115 |
| Marketing expense | 901 | 508 | 1,042 | 672 |
| Compensation expense - sallyport acquisition payments | 500 | 600 | 600 | 600 |
| Insurance expense | 404 | 802 | 756 | 1,017 |
| Oreo expense, net rental income and gains on sale | 12 | -16 | 2 | 3 |
| Other expense | 2,731 | 2,701 | 2,651 | 3,708 |
| Total other operating expense | 30,622 | 30,300 | 32,488 | 29,331 |
| Income before provision for income taxes | 17,958 | 34,569 | 15,768 | 17,575 |
| Provision for income taxes | 4,283 | 7,504 | 3,990 | 4,251 |
| Net income | 13,675 | 27,065 | 11,778 | 13,324 |
| Basic EPS | 0.62 | 1.23 | 2.13 | 2.41 |
| Diluted EPS | 0.61 | 1.2 | 2.09 | 2.38 |
| Basic Average Shares | 22,166,888 | 22,090,668 | 5,521,811 | 5,519,998 |
| Diluted Average Shares | 22,577,720 | 22,502,680 | 5,611,558 | 5,608,102 |
NORTHRIM BANCORP INC (NRIM)
NORTHRIM BANCORP INC (NRIM)