For the year ending 2025-12-31, NRXS has $6,404,036 in assets. $3,004,664 in debts. $4,965,072 in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 4,965,072 | |||
| Accounts receivable, net of credit losses of 7,326 and 5,000 as of december 31, 2025 and 2024, respectively | 195,703 | |||
| Inventories, net of reserves of 34,524 and 4,454 as of december 31, 2025 and 2024, respectively | 257,132 | |||
| Prepaids and other current assets | 315,283 | |||
| Total current assets | 5,733,190 | |||
| Property and equipment, at cost | 382,465 | |||
| Less - accumulated depreciation | 306,901 | |||
| Property and equipment, net | 75,564 | |||
| Operating lease right of use asset, net | 261,565 | |||
| Intangible assets, net | 274,778 | |||
| Other non-current assets | 58,939 | |||
| Total assets | 6,404,036 | |||
| Accounts payable | 139,365 | |||
| Accrued expenses | 2,393,229 | |||
| Notes payable | 148,293 | |||
| Current portion of operating lease payable | 65,752 | |||
| Customer deposits | 28,660 | |||
| Warrant liabilities | 16,800 | |||
| Total current liabilities | 2,792,099 | |||
| Operating lease payable, net of current portion | 202,566 | |||
| Other non-current liabilities | 9,999 | |||
| Total non-current liabilities | 212,565 | |||
| Total liabilities | 3,004,664 | |||
| Convertible series b preferred stock, 0.001 par value 5,000,000 shares authorized 3,796,907 and 4,280,939 shares issued and outstanding as of december 31, 2025 and 2024, respectively | 3,797 | |||
| Common stock, 0.001 par value 100,000,000 shares authorized 10,652,812 and 6,990,227 issued and outstanding as of december 31, 2025 and 2024, respectively | 10,653 | |||
| Additional paid in capital | 67,985,089 | |||
| Accumulated deficit | -64,600,167 | |||
| Total stockholders equity | 3,399,372 | |||
| Total liabilities and stockholders equity | 6,404,036 | |||
Neuraxis, INC (NRXS)
Neuraxis, INC (NRXS)