MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2025-09-30, NUGN had -$54,653 decrease in cash & cash equivalents over the period. $52,501 in free cash flow.

Cash Flow Overview

Change in Cash
-$54,653
Free Cash flow
$52,501
Unit: Dollar
Positive Cash Flow Breakdown
    • Stock based compensation
    • Other current assets
    • Accounts receivable
    • Others
Negative Cash Flow Breakdown
    • Purchase of intangible assets
    • Net income
    • Accounts payable
    • Other current liabilities

Cash Flow
2025-09-30
2025-06-30
Net income
-225,085 -530,209
Amortization
11,005 32,918
Stock based compensation
358,999 1,061,982
Foreign currency translation adjustments
0 0
Accounts receivable
-17,212 202,443
Accounts payable
-97,098 134,987
Other current assets
-23,373 10,982
Other current liabilities
-35,905 12,987
Total adjustments to reconcile net income to net cash provided by operations
277,586 1,029,449
Net cash provided by operating activities
52,501 499,240
Long term investments
0 5,360
Purchase of intangible assets
805,122 -
Cash proceed for sale of investments
0 0
Property & equipment
0 0
Deposits
0 0
Security deposits asset
0 0
Purchase of intangible assets
-691,237
Net cash provided by investing activities
-113,885 -696,597
Proceed from sale of stock
6,731 258,637
Contribution by owners
0 0
Dividends paid
0 0
Proceed from note payable
0 0
Net cash provided by financing activities
6,731 258,637
Net cash increase for period
-54,653 61,280
Cash and cash equivalents at beginning of period
3,958 -
Cash and cash equivalents at end of period
10,585 -
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Stock basedcompensation$358,999 Other current assets-$23,373 Accounts receivable-$17,212 Amortization$11,005 Total adjustments toreconcile net income to net...$277,586 Proceed from sale ofstock$6,731 Canceled cashflow$133,003 Net cash provided byoperating activities$52,501 Net cash provided byfinancing activities$6,731 Canceled cashflow$225,085 Accounts payable-$97,098 Other currentliabilities-$35,905 Net cash increasefor period-$54,653 Canceled cashflow$59,232 something is missing$691,237 Net income-$225,085 Net cash provided byinvesting activities-$113,885 Canceled cashflow$691,237 Purchase of intangibleassets$805,122

Livento Group, Inc. (NUGN)

Livento Group, Inc. (NUGN)