| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income (loss) | 145,713 | 128,634 |
| Gain on sale of business | 176,162 | 176,162 |
| Impairment of goodwill, fixed assets and other intangibles | 25,114 | 25,114 |
| Unrealized losses on equity investments | 28,077 | 28,077 |
| Depreciation and amortization | 39,349 | 27,258 |
| Non-cash lease expense | 19,484 | 13,055 |
| Stock-based compensation | 20,945 | 15,126 |
| Inventory write-down | 5,843 | 5,800 |
| Foreign currency losses | -4,468 | -2,441 |
| Loss (gain) on disposal of assets | -171 | 72 |
| Deferred taxes | 8,154 | 6,793 |
| Accounts receivable, net | -1,318 | 8,660 |
| Inventories, net | -11,003 | -10,909 |
| Prepaid expenses and other | -1,562 | -6,251 |
| Other assets | 9,508 | 7,356 |
| Accounts payable | -6,865 | -6,824 |
| Accrued expenses | -41,124 | -20,334 |
| Other liabilities | 2,431 | -280 |
| Net cash provided by operating activities | 63,665 | 36,184 |
| Purchases of property and equipment | 23,517 | 13,602 |
| Purchases of investments | 0 | 0 |
| Proceeds on investment sales | 10,214 | 10,214 |
| Proceeds from sale of business, net | 193,725 | 193,725 |
| Net cash provided by (used in) investing activities | 180,422 | 190,337 |
| Exercise of employee stock options and taxes paid related to the net shares settlement of stock awards | -1,171 | -1,142 |
| Payment of cash dividends | 8,928 | 5,966 |
| Repurchase of shares of common stock | 10,020 | 5,012 |
| Finance lease principal payments | 1,755 | 1,120 |
| Contingent consideration payments | 0 | 0 |
| Proceeds from debt | 55,000 | 15,000 |
| Payments of debt | 220,000 | 160,000 |
| Other, net | 2,971 | 1,213 |
| Net cash used in financing activities | -183,903 | -157,027 |
| Effect of exchange rate changes on cash | 4,720 | 7,782 |
| Net increase (decrease) in cash and cash equivalents | 64,904 | 77,276 |
| Cash and cash equivalents at beginning of period | 186,883 | - |
| Cash and cash equivalents at end of period | 251,787 | - |
NU SKIN ENTERPRISES, INC. (NUS)
NU SKIN ENTERPRISES, INC. (NUS)