Financial insights of NXDT-PA

MyFinsight

For the year ending 2025-12-31, NXDT-PA made $85,965K in revenue. -$130,192K in net income. Net profit margin of -151.45%.

Income Statement	2025-12-31
Total revenues	85,965
Property operating expenses (217 and 260 with related parties, respectively)	23,792
Property management fees (670 and 734 with related parties, respectively)	1,550
Real estate taxes and insurance	6,258
Advisory and administrative fees	17,073
Property general and administrative expenses (276 and 271 with related parties, respectively)	6,706
Corporate general and administrative expenses	11,901
Depreciation and amortization	17,739
Impairment loss	2,328
Total expenses	87,347
Operating income (loss)	-1,382
Interest expense (2,184 and 2,136 with related parties, respectively)	26,604
Equity in (losses) income (292 and 649 with related parties, respectively)	-1,289
Change in unrealized losses ((78,130) and (18,829) with related parties, respectively)	-103,904
Realized gains (losses) (3,344 and 339 with related parties, respectively)	5,994
Gain on sales of real estate	37
Net income (loss) before income taxes	-127,148
Income tax benefit (expense)	-111
Net income (loss)	-127,037
Net (income) loss attributable to preferred shareholders-Series APreferred Stock	4,619
Net (income) loss attributable to preferred shareholders-Series BPreferred Stock	522
Net (income) loss attributable to noncontrolling interests in nht	-1,945
Net (income) loss attributable to redeemable noncontrolling interests in the op	-41
Net income (loss) attributable to common shareholders	-130,192

Basic EPS	-2.81
Diluted EPS	-2.81
Basic Average Shares	46,252,000
Diluted Average Shares	46,252,000