MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
-$2,593,000K
Free Cash flow
-$614,400K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from borrowings
    • Net income
    • Proceeds from assets held for sa...
    • Others
Negative Cash Flow Breakdown
    • Repurchases of common stock
    • Repayment of debt
    • Dividends paid to common shareho...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net income
418,700 -897,900 360,400 277,800
Depreciation and amortization of right-of-use assets
49,500 41,700 35,300 34,900
Amortization of intangible assets
117,400 56,600 25,400 23,800
Share-based compensation
27,100 27,700 28,900 23,400
Severance and repositioning costs
4,100 1,119,600 38,600 88,800
Loss on assets held for sale and dispositions
-34,300 -547,100 NaN NaN
Other, net
5,800 7,700 0 -200
Use of operating capital
1,210,100 -2,134,900 11,100 238,400
Net cash used in operating activities
-553,200 3,037,400 477,500 210,100
Capital expenditures
61,200 39,100 39,100 42,100
Net cash received (paid) for acquisition of businesses and interests in affiliates
NaN -1,079,500 NaN NaN
Acquisition of businesses and interests in affiliates, net of cash acquired
NaN NaN 0 0
Maturity of short-term investments
NaN 0 NaN NaN
Proceeds from assets held for sale
152,500 NaN NaN NaN
Other, net
7,100 200 1,100 -8,800
Net cash provided by investing activities
84,200 1,041,000 -40,200 -33,300
Proceeds from borrowings
2,384,900 0 0 0
Repayment of debt
1,400,000 0 NaN NaN
Change in short-term debt
7,400 -42,500 1,100 2,600
Dividends paid to common shareholders
251,700 135,700 136,500 139,700
Repurchases of common stock
2,777,600 395,800 89,100 142,000
Proceeds from stock plans
15,800 9,200 5,100 1,400
Acquisition of additional noncontrolling interests
13,500 77,700 33,100 5,500
Dividends paid to noncontrolling interest shareholders
12,100 25,800 22,800 21,300
Payment of contingent purchase price obligations
2,800 500 6,400 38,700
Other, net
-15,700 -14,300 -22,900 -18,300
Net cash used in financing activities
-2,065,300 -683,100 -304,600 -361,500
Effect of foreign exchange rate changes on cash and cash equivalents
-58,700 79,300 -26,600 106,800
Net decrease in cash and cash equivalents
-2,593,000 3,474,600 106,100 -77,900
Cash and cash equivalents at the beginning of year
NaN 3,406,500 3,300,400 3,378,300
Cash and cash equivalents at the end of year
NaN 6,881,100 3,406,500 3,300,400
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from assets heldfor sale$152,500K Net cash provided byinvesting activities$84,200K (562.99%↑ Y/Y)Canceled cashflow$68,300K Net decrease in cashand cash...-$2,593,000K (-169.80%↓ Y/Y)Canceled cashflow$84,200K Proceeds from borrowings$2,384,900K Proceeds from stock plans$15,800K (37.39%↑ Y/Y)Change in short-termdebt$7,400K (331.25%↑ Y/Y)Net income$418,700K (38.00%↑ Y/Y)Amortization of intangibleassets$117,400K (355.04%↑ Y/Y)Depreciation andamortization of right-of-use...$49,500K (49.10%↑ Y/Y)Loss on assets heldfor sale and...-$34,300K Share-based compensation$27,100K (30.29%↑ Y/Y)Other, net$5,800K (75.76%↑ Y/Y)Severance andrepositioning costs$4,100K Capital expenditures$61,200K (107.46%↑ Y/Y)Other, net$7,100K (116.51%↑ Y/Y)Net cash used infinancing activities-$2,065,300K (-755.55%↓ Y/Y)Net cash used inoperating activities-$553,200K (29.69%↑ Y/Y)Canceled cashflow$2,408,100K Canceled cashflow$656,900K Effect of foreignexchange rate changes on...-$58,700K (-207.90%↓ Y/Y)Repurchases of common stock$2,777,600K (3329.14%↑ Y/Y)Use of operatingcapital$1,210,100K (3.14%↑ Y/Y)Repayment of debt$1,400,000K Dividends paid to commonshareholders$251,700K (82.79%↑ Y/Y)Other, net-$15,700K (-6.08%↓ Y/Y)Acquisition of additionalnoncontrolling interests$13,500K (3275.00%↑ Y/Y)Dividends paid tononcontrolling interest...$12,100K (-6.92%↓ Y/Y)Payment of contingentpurchase price...$2,800K (0.00%↑ Y/Y)

omnicom-svg copy-svg

OMNICOM GROUP INC. (OMC)

omnicom-svg copy-svg

OMNICOM GROUP INC. (OMC)